Playa Hotels & Resorts NV
NASDAQ:PLYA
Balance Sheet
Balance Sheet Decomposition
Playa Hotels & Resorts NV
Current Assets | 434.3m |
Cash & Short-Term Investments | 285.3m |
Receivables | 99.7m |
Other Current Assets | 49.2m |
Non-Current Assets | 1.5B |
PP&E | 1.4B |
Intangibles | 64.1m |
Other Non-Current Assets | 35.2m |
Current Liabilities | 207.8m |
Accounts Payable | 38.1m |
Accrued Liabilities | 50.6m |
Other Current Liabilities | 119.2m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 92m |
Balance Sheet
Playa Hotels & Resorts NV
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
39
|
36
|
34
|
117
|
116
|
21
|
147
|
270
|
284
|
273
|
|
Cash Equivalents |
39
|
36
|
34
|
117
|
116
|
21
|
147
|
270
|
284
|
273
|
|
Total Receivables |
36
|
47
|
51
|
53
|
71
|
77
|
29
|
53
|
106
|
90
|
|
Accounts Receivables |
32
|
43
|
49
|
52
|
65
|
71
|
25
|
45
|
63
|
75
|
|
Other Receivables |
4
|
4
|
3
|
2
|
6
|
5
|
4
|
8
|
43
|
16
|
|
Inventory |
9
|
10
|
11
|
11
|
15
|
17
|
14
|
18
|
20
|
20
|
|
Other Current Assets |
48
|
46
|
24
|
28
|
27
|
31
|
36
|
27
|
29
|
35
|
|
Total Current Assets |
132
|
138
|
119
|
210
|
230
|
146
|
225
|
369
|
439
|
418
|
|
PP&E Net |
1 339
|
1 433
|
1 400
|
1 466
|
1 808
|
1 936
|
1 732
|
1 588
|
1 540
|
1 422
|
|
PP&E Gross |
1 339
|
1 433
|
1 400
|
1 466
|
1 808
|
1 936
|
1 732
|
1 588
|
1 540
|
1 422
|
|
Accumulated Depreciation |
144
|
195
|
249
|
283
|
350
|
398
|
450
|
468
|
540
|
543
|
|
Intangible Assets |
3
|
3
|
2
|
2
|
6
|
8
|
9
|
8
|
7
|
4
|
|
Goodwill |
52
|
52
|
52
|
52
|
84
|
78
|
62
|
62
|
62
|
61
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
14
|
11
|
12
|
1
|
1
|
21
|
63
|
24
|
7
|
13
|
|
Other Assets |
57
|
59
|
57
|
58
|
89
|
86
|
70
|
69
|
77
|
76
|
|
Total Assets |
1 545
N/A
|
1 644
+6%
|
1 591
-3%
|
1 738
+9%
|
2 135
+23%
|
2 197
+3%
|
2 098
-5%
|
2 058
-2%
|
2 070
+1%
|
1 934
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
34
|
32
|
29
|
21
|
29
|
53
|
31
|
29
|
35
|
37
|
|
Accrued Liabilities |
53
|
61
|
76
|
62
|
60
|
68
|
59
|
61
|
68
|
56
|
|
Short-Term Debt |
48
|
48
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
53
|
73
|
55
|
61
|
77
|
78
|
47
|
81
|
140
|
133
|
|
Total Current Liabilities |
188
|
214
|
208
|
144
|
166
|
199
|
137
|
171
|
243
|
226
|
|
Long-Term Debt |
705
|
781
|
781
|
898
|
989
|
1 041
|
1 251
|
1 139
|
1 066
|
1 061
|
|
Deferred Income Tax |
108
|
93
|
77
|
77
|
106
|
98
|
70
|
69
|
69
|
65
|
|
Other Liabilities |
8
|
10
|
9
|
19
|
34
|
50
|
71
|
48
|
27
|
27
|
|
Total Liabilities |
1 008
N/A
|
1 098
+9%
|
1 074
-2%
|
1 138
+6%
|
1 295
+14%
|
1 387
+7%
|
1 530
+10%
|
1 427
-7%
|
1 405
-2%
|
1 379
-2%
|
|
Equity | |||||||||||
Common Stock |
313
|
353
|
351
|
12
|
14
|
14
|
15
|
19
|
19
|
19
|
|
Retained Earnings |
210
|
201
|
180
|
182
|
163
|
167
|
429
|
530
|
473
|
419
|
|
Additional Paid In Capital |
461
|
421
|
349
|
773
|
992
|
1 001
|
1 030
|
1 177
|
1 189
|
1 202
|
|
Treasury Stock |
23
|
23
|
0
|
0
|
0
|
14
|
17
|
17
|
63
|
248
|
|
Other Equity |
4
|
4
|
4
|
4
|
4
|
25
|
31
|
19
|
7
|
1
|
|
Total Equity |
537
N/A
|
546
+2%
|
517
-5%
|
600
+16%
|
840
+40%
|
810
-4%
|
568
-30%
|
631
+11%
|
665
+5%
|
555
-17%
|
|
Total Liabilities & Equity |
1 545
N/A
|
1 644
+6%
|
1 591
-3%
|
1 738
+9%
|
2 135
+23%
|
2 197
+3%
|
2 098
-5%
|
2 058
-2%
|
2 070
+1%
|
1 934
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
60
|
60
|
51
|
110
|
130
|
129
|
135
|
164
|
158
|
136
|