Pennant Group Inc
NASDAQ:PNTG
Balance Sheet
Balance Sheet Decomposition
Pennant Group Inc
Current Assets | 80.1m |
Cash & Short-Term Investments | 6.1m |
Receivables | 61.1m |
Other Current Assets | 12.9m |
Non-Current Assets | 459.6m |
PP&E | 291.5m |
Intangibles | 158.8m |
Other Non-Current Assets | 9.3m |
Current Liabilities | 71.5m |
Accounts Payable | 10.8m |
Accrued Liabilities | 51.8m |
Other Current Liabilities | 8.9m |
Non-Current Liabilities | 327.8m |
Long-Term Debt | 63.9m |
Other Non-Current Liabilities | 263.9m |
Balance Sheet
Pennant Group Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
5
|
2
|
6
|
|
Cash |
0
|
0
|
0
|
0
|
5
|
2
|
6
|
|
Total Receivables |
22
|
25
|
32
|
47
|
54
|
53
|
61
|
|
Accounts Receivables |
22
|
25
|
32
|
47
|
54
|
53
|
61
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
4
|
5
|
6
|
12
|
17
|
18
|
13
|
|
Total Current Assets |
27
|
29
|
39
|
60
|
76
|
74
|
80
|
|
PP&E Net |
9
|
11
|
331
|
327
|
318
|
288
|
292
|
|
PP&E Gross |
9
|
11
|
331
|
327
|
318
|
288
|
292
|
|
Accumulated Depreciation |
7
|
9
|
12
|
16
|
19
|
21
|
25
|
|
Intangible Assets |
23
|
25
|
34
|
48
|
54
|
59
|
68
|
|
Goodwill |
28
|
31
|
41
|
66
|
74
|
80
|
91
|
|
Other Long-Term Assets |
2
|
3
|
3
|
7
|
9
|
13
|
9
|
|
Other Assets |
28
|
31
|
41
|
66
|
74
|
80
|
91
|
|
Total Assets |
88
N/A
|
98
+11%
|
448
+356%
|
507
+13%
|
530
+5%
|
512
-3%
|
540
+5%
|
|
Liabilities | ||||||||
Accounts Payable |
3
|
4
|
9
|
10
|
11
|
14
|
11
|
|
Accrued Liabilities |
20
|
22
|
39
|
43
|
42
|
46
|
52
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
3
|
3
|
4
|
36
|
19
|
11
|
9
|
|
Total Current Liabilities |
26
|
30
|
51
|
89
|
72
|
70
|
72
|
|
Long-Term Debt |
0
|
0
|
19
|
8
|
51
|
63
|
64
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Minority Interest |
5
|
9
|
0
|
5
|
4
|
5
|
5
|
|
Other Liabilities |
2
|
3
|
307
|
309
|
293
|
253
|
257
|
|
Total Liabilities |
33
N/A
|
42
+27%
|
377
+790%
|
410
+9%
|
420
+2%
|
391
-7%
|
399
+2%
|
|
Equity | ||||||||
Common Stock |
55
|
56
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
4
|
12
|
15
|
21
|
35
|
|
Additional Paid In Capital |
0
|
0
|
75
|
85
|
96
|
100
|
106
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
55
N/A
|
56
+2%
|
71
+27%
|
97
+36%
|
110
+14%
|
121
+10%
|
140
+16%
|
|
Total Liabilities & Equity |
88
N/A
|
98
+11%
|
448
+356%
|
507
+13%
|
530
+5%
|
512
-3%
|
540
+5%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
27
|
27
|
28
|
28
|
29
|
30
|
30
|