Polar Power Inc
NASDAQ:POLA
Income Statement
Earnings Waterfall
Polar Power Inc
Revenue
|
15.3m
USD
|
Cost of Revenue
|
-14.6m
USD
|
Gross Profit
|
695k
USD
|
Operating Expenses
|
-6.7m
USD
|
Operating Income
|
-6m
USD
|
Other Expenses
|
-558k
USD
|
Net Income
|
-6.5m
USD
|
Income Statement
Polar Power Inc
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
13
N/A
|
18
+41%
|
23
+27%
|
24
+7%
|
22
-9%
|
18
-20%
|
14
-19%
|
14
-1%
|
18
+24%
|
20
+11%
|
24
+22%
|
27
+12%
|
30
+13%
|
32
+6%
|
25
-23%
|
20
-20%
|
12
-41%
|
7
-38%
|
9
+23%
|
9
+5%
|
13
+39%
|
15
+12%
|
17
+14%
|
17
+2%
|
17
-3%
|
14
-15%
|
16
+12%
|
17
+3%
|
18
+8%
|
18
+1%
|
15
-15%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(8)
|
(11)
|
(13)
|
(14)
|
(12)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(17)
|
(19)
|
(21)
|
(22)
|
(20)
|
(18)
|
(13)
|
(14)
|
(15)
|
(15)
|
(17)
|
(15)
|
(13)
|
(13)
|
(12)
|
(11)
|
(14)
|
(15)
|
(15)
|
(16)
|
(15)
|
|
Gross Profit |
5
N/A
|
7
+58%
|
10
+42%
|
11
+3%
|
10
-6%
|
7
-26%
|
5
-35%
|
4
-9%
|
6
+30%
|
6
+12%
|
7
+18%
|
8
+12%
|
9
+11%
|
10
+8%
|
5
-51%
|
2
-52%
|
(1)
N/A
|
(6)
-376%
|
(6)
+10%
|
(6)
+2%
|
(4)
+30%
|
(0)
+96%
|
3
N/A
|
4
+28%
|
5
+2%
|
3
-27%
|
2
-35%
|
2
-7%
|
2
+21%
|
3
+6%
|
1
-73%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
2
N/A
|
4
+113%
|
7
+71%
|
7
+0%
|
6
-18%
|
3
-55%
|
(1)
N/A
|
(2)
-163%
|
(1)
+40%
|
(1)
-6%
|
(1)
+18%
|
(1)
+37%
|
(0)
+48%
|
0
N/A
|
(4)
N/A
|
(6)
-61%
|
(9)
-45%
|
(14)
-51%
|
(13)
+7%
|
(13)
+3%
|
(11)
+11%
|
(7)
+35%
|
(3)
+57%
|
(1)
+81%
|
(0)
+23%
|
(4)
-724%
|
(6)
-46%
|
(5)
+1%
|
(5)
+8%
|
(4)
+14%
|
(6)
-38%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
2
N/A
|
4
+117%
|
7
+68%
|
7
+1%
|
6
-18%
|
3
-55%
|
(1)
N/A
|
(2)
-168%
|
(1)
+39%
|
(1)
-7%
|
(1)
+21%
|
(1)
+36%
|
(0)
+51%
|
0
N/A
|
(4)
N/A
|
(6)
-60%
|
(9)
-44%
|
(14)
-51%
|
(13)
+8%
|
(13)
+3%
|
(11)
+11%
|
(5)
+51%
|
(1)
+74%
|
(1)
+55%
|
(1)
+20%
|
(4)
-651%
|
(6)
-46%
|
(6)
+0%
|
(5)
+5%
|
(5)
+10%
|
(7)
-38%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
1
|
3
|
4
|
4
|
4
|
2
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(4)
|
(4)
|
(7)
|
(12)
|
(11)
|
(13)
|
(11)
|
(5)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
|
Net Income (Common) |
1
N/A
|
3
+156%
|
4
+74%
|
4
+0%
|
4
-16%
|
2
-59%
|
(1)
N/A
|
(2)
-120%
|
(1)
+34%
|
(1)
-32%
|
(1)
+41%
|
(0)
+45%
|
(0)
+74%
|
1
N/A
|
(4)
N/A
|
(4)
-7%
|
(7)
-67%
|
(12)
-66%
|
(11)
+9%
|
(13)
-16%
|
(11)
+11%
|
(5)
+51%
|
(1)
+74%
|
(1)
+55%
|
(1)
+20%
|
(4)
-651%
|
(6)
-46%
|
(6)
+0%
|
(5)
+5%
|
(5)
+10%
|
(7)
-38%
|
|
EPS (Diluted) |
0.14
N/A
|
0.26
+86%
|
0.47
+81%
|
0.43
-9%
|
0.36
-16%
|
0.14
-61%
|
-0.07
N/A
|
-0.16
-129%
|
-0.11
+31%
|
-0.14
-27%
|
-0.08
+43%
|
-0.04
+50%
|
0
N/A
|
0.07
N/A
|
-0.4
N/A
|
-0.43
-7%
|
-0.72
-67%
|
-1.05
-46%
|
-1.01
+4%
|
-1
+1%
|
-0.87
+13%
|
-0.42
+52%
|
-0.11
+74%
|
-0.06
+45%
|
-0.05
+17%
|
-0.31
-520%
|
-0.43
-39%
|
-0.45
-5%
|
-0.42
+7%
|
-0.37
+12%
|
-0.49
-32%
|