Proterra Inc
NASDAQ:PTRA
Cash Flow Statement
Cash Flow Statement
Proterra Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
(275)
|
(239)
|
(250)
|
(248)
|
(101)
|
(202)
|
(238)
|
(432)
|
(421)
|
|
Depreciation & Amortization |
8
|
12
|
16
|
15
|
15
|
14
|
13
|
14
|
16
|
|
Stock-Based Compensation |
18
|
22
|
16
|
18
|
19
|
21
|
22
|
22
|
0
|
|
Other Non-Cash Items |
220
|
156
|
131
|
116
|
(45)
|
29
|
32
|
208
|
179
|
|
Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Cash Interest Paid |
5
|
5
|
9
|
8
|
8
|
10
|
8
|
9
|
9
|
|
Change in Working Capital |
(0)
|
(2)
|
(23)
|
(46)
|
(65)
|
(92)
|
(103)
|
(28)
|
(23)
|
|
Cash from Operating Activities |
(47)
N/A
|
(73)
-53%
|
(126)
-73%
|
(163)
-29%
|
(196)
-21%
|
(252)
-28%
|
(297)
-18%
|
(237)
+20%
|
(249)
-5%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(5)
|
(13)
|
(23)
|
(31)
|
(46)
|
(52)
|
(59)
|
(59)
|
(41)
|
|
Other Items |
(336)
|
(379)
|
(424)
|
(424)
|
(347)
|
72
|
244
|
404
|
297
|
|
Cash from Investing Activities |
(341)
N/A
|
(392)
-15%
|
(447)
-14%
|
(455)
-2%
|
(393)
+14%
|
19
N/A
|
184
+861%
|
345
+87%
|
255
-26%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
281
|
5
|
7
|
7
|
12
|
12
|
13
|
11
|
4
|
|
Net Issuance of Debt |
(17)
|
(18)
|
(20)
|
(20)
|
(2)
|
(2)
|
0
|
(2)
|
(3)
|
|
Other |
649
|
645
|
645
|
645
|
(3)
|
2
|
3
|
4
|
4
|
|
Cash from Financing Activities |
913
N/A
|
633
-31%
|
632
0%
|
632
0%
|
7
-99%
|
12
+63%
|
16
+40%
|
13
-21%
|
5
-61%
|
|
Change in Cash | ||||||||||
Net Change in Cash |
525
N/A
|
168
-68%
|
59
-65%
|
14
-77%
|
(582)
N/A
|
(221)
+62%
|
(96)
+56%
|
121
N/A
|
11
-90%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(53)
N/A
|
(86)
-62%
|
(150)
-75%
|
(194)
-30%
|
(242)
-25%
|
(304)
-26%
|
(356)
-17%
|
(296)
+17%
|
(290)
+2%
|