Quantum Corp
NASDAQ:QMCO
Balance Sheet
Balance Sheet Decomposition
Quantum Corp
Current Assets | 149.7m |
Cash & Short-Term Investments | 25.5m |
Receivables | 66.2m |
Other Current Assets | 58m |
Non-Current Assets | 60.8m |
PP&E | 25.6m |
Intangibles | 16.8m |
Other Non-Current Assets | 18.4m |
Current Liabilities | 142.9m |
Accounts Payable | 30.6m |
Accrued Liabilities | 27.6m |
Other Current Liabilities | 84.7m |
Non-Current Liabilities | 161.7m |
Long-Term Debt | 95.6m |
Other Non-Current Liabilities | 66.1m |
Balance Sheet
Quantum Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
99
|
68
|
34
|
13
|
11
|
11
|
6
|
27
|
5
|
26
|
|
Cash Equivalents |
99
|
68
|
34
|
13
|
11
|
11
|
6
|
27
|
5
|
26
|
|
Total Receivables |
102
|
124
|
106
|
116
|
97
|
98
|
70
|
73
|
69
|
73
|
|
Accounts Receivables |
102
|
124
|
106
|
116
|
96
|
87
|
70
|
73
|
69
|
73
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
11
|
0
|
0
|
0
|
0
|
|
Inventory |
60
|
75
|
62
|
48
|
56
|
38
|
50
|
48
|
58
|
45
|
|
Other Current Assets |
13
|
15
|
11
|
12
|
14
|
8
|
9
|
8
|
13
|
10
|
|
Total Current Assets |
274
|
282
|
213
|
188
|
178
|
154
|
136
|
156
|
145
|
153
|
|
PP&E Net |
18
|
15
|
13
|
11
|
10
|
8
|
22
|
19
|
24
|
27
|
|
PP&E Gross |
18
|
0
|
13
|
11
|
10
|
8
|
22
|
19
|
24
|
27
|
|
Accumulated Depreciation |
129
|
0
|
117
|
121
|
33
|
31
|
33
|
36
|
41
|
45
|
|
Intangible Assets |
4
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
10
|
5
|
|
Goodwill |
56
|
56
|
0
|
0
|
0
|
0
|
0
|
4
|
13
|
13
|
|
Other Long-Term Assets |
11
|
5
|
5
|
25
|
14
|
10
|
8
|
11
|
10
|
16
|
|
Other Assets |
56
|
56
|
0
|
0
|
0
|
0
|
0
|
4
|
13
|
13
|
|
Total Assets |
362
N/A
|
357
-1%
|
231
-35%
|
225
-2%
|
203
-10%
|
173
-15%
|
166
-4%
|
195
+17%
|
202
+3%
|
214
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
42
|
54
|
46
|
42
|
63
|
37
|
37
|
35
|
34
|
36
|
|
Accrued Liabilities |
51
|
64
|
42
|
41
|
40
|
49
|
31
|
35
|
28
|
27
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
83
|
3
|
63
|
8
|
2
|
7
|
2
|
4
|
5
|
|
Other Current Liabilities |
98
|
96
|
89
|
85
|
97
|
90
|
83
|
87
|
91
|
85
|
|
Total Current Liabilities |
191
|
298
|
180
|
230
|
207
|
179
|
158
|
159
|
158
|
153
|
|
Long-Term Debt |
204
|
69
|
132
|
65
|
116
|
146
|
147
|
91
|
107
|
83
|
|
Other Liabilities |
55
|
51
|
45
|
46
|
53
|
49
|
59
|
57
|
63
|
65
|
|
Total Liabilities |
449
N/A
|
418
-7%
|
357
-15%
|
341
-4%
|
376
+10%
|
373
-1%
|
365
-2%
|
307
-16%
|
328
+7%
|
301
-8%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Retained Earnings |
540
|
523
|
597
|
593
|
655
|
698
|
703
|
739
|
771
|
809
|
|
Additional Paid In Capital |
444
|
456
|
467
|
474
|
482
|
499
|
506
|
627
|
645
|
723
|
|
Other Equity |
7
|
4
|
4
|
3
|
0
|
1
|
2
|
1
|
1
|
2
|
|
Total Equity |
87
N/A
|
60
+31%
|
126
-108%
|
116
+8%
|
174
-50%
|
200
-15%
|
199
+1%
|
112
+43%
|
127
-13%
|
87
+31%
|
|
Total Liabilities & Equity |
362
N/A
|
357
-1%
|
231
-35%
|
225
-2%
|
203
-10%
|
173
-15%
|
166
-4%
|
195
+17%
|
202
+3%
|
214
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
31
|
32
|
33
|
34
|
35
|
36
|
40
|
57
|
60
|
94
|