Quinstreet Inc
NASDAQ:QNST
Income Statement
Earnings Waterfall
Quinstreet Inc
Revenue
|
549.6m
USD
|
Cost of Revenue
|
-507.5m
USD
|
Gross Profit
|
42.1m
USD
|
Operating Expenses
|
-70.2m
USD
|
Operating Income
|
-28m
USD
|
Other Expenses
|
-50.4m
USD
|
Net Income
|
-78.5m
USD
|
Income Statement
Quinstreet Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
298
N/A
|
291
-2%
|
283
-3%
|
275
-3%
|
275
+0%
|
279
+1%
|
282
+1%
|
285
+1%
|
284
-1%
|
290
+2%
|
298
+3%
|
299
+0%
|
299
+0%
|
297
-1%
|
300
+1%
|
314
+5%
|
336
+7%
|
374
+12%
|
404
+8%
|
430
+6%
|
446
+4%
|
445
0%
|
455
+2%
|
469
+3%
|
483
+3%
|
495
+3%
|
490
-1%
|
503
+3%
|
520
+3%
|
544
+5%
|
578
+6%
|
599
+4%
|
589
-2%
|
587
0%
|
582
-1%
|
566
-3%
|
575
+2%
|
597
+4%
|
581
-3%
|
561
-3%
|
550
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(244)
|
(242)
|
(242)
|
(242)
|
(246)
|
(250)
|
(252)
|
(255)
|
(254)
|
(262)
|
(271)
|
(273)
|
(275)
|
(271)
|
(269)
|
(278)
|
(291)
|
(322)
|
(346)
|
(367)
|
(383)
|
(381)
|
(394)
|
(410)
|
(424)
|
(440)
|
(438)
|
(447)
|
(462)
|
(480)
|
(508)
|
(527)
|
(522)
|
(526)
|
(528)
|
(518)
|
(528)
|
(547)
|
(532)
|
(517)
|
(507)
|
|
Gross Profit |
54
N/A
|
49
-9%
|
41
-16%
|
33
-19%
|
29
-11%
|
29
N/A
|
30
+3%
|
31
+3%
|
29
-6%
|
27
-7%
|
27
-2%
|
25
-5%
|
25
-2%
|
26
+6%
|
30
+15%
|
36
+19%
|
45
+23%
|
53
+18%
|
58
+11%
|
63
+8%
|
64
+1%
|
64
N/A
|
62
-4%
|
59
-4%
|
59
-1%
|
55
-6%
|
53
-5%
|
56
+7%
|
58
+3%
|
64
+10%
|
71
+11%
|
72
+1%
|
67
-7%
|
61
-9%
|
54
-11%
|
48
-11%
|
47
-3%
|
50
+6%
|
49
-2%
|
44
-10%
|
42
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(52)
|
(52)
|
(53)
|
(149)
|
(147)
|
(147)
|
(49)
|
(48)
|
(48)
|
(46)
|
(46)
|
(45)
|
(43)
|
(41)
|
(39)
|
(41)
|
(40)
|
(41)
|
(43)
|
(43)
|
(43)
|
(51)
|
(51)
|
(52)
|
(53)
|
(45)
|
(46)
|
(49)
|
(52)
|
(56)
|
(57)
|
(57)
|
(59)
|
(58)
|
(58)
|
(62)
|
(62)
|
(67)
|
(69)
|
(70)
|
(70)
|
|
Selling, General & Administrative |
(32)
|
(32)
|
(33)
|
(34)
|
(33)
|
(33)
|
(31)
|
(31)
|
(31)
|
(30)
|
(29)
|
(28)
|
(27)
|
(26)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(38)
|
(39)
|
(39)
|
(40)
|
(31)
|
(32)
|
(33)
|
(35)
|
(37)
|
(37)
|
(38)
|
(40)
|
(39)
|
(37)
|
(37)
|
(35)
|
(39)
|
(40)
|
(40)
|
(40)
|
|
Research & Development |
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(24)
|
(26)
|
(29)
|
(29)
|
(30)
|
(30)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(96)
|
(96)
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
2
N/A
|
(3)
N/A
|
(12)
-276%
|
(115)
-831%
|
(118)
-2%
|
(118)
+0%
|
(19)
+84%
|
(18)
+8%
|
(19)
-5%
|
(19)
-3%
|
(19)
+1%
|
(19)
-1%
|
(18)
+5%
|
(14)
+20%
|
(8)
+42%
|
(4)
+48%
|
5
N/A
|
11
+122%
|
16
+38%
|
20
+26%
|
21
+6%
|
13
-36%
|
11
-20%
|
7
-33%
|
6
-22%
|
11
+88%
|
6
-41%
|
7
+19%
|
6
-20%
|
8
+37%
|
14
+72%
|
15
+7%
|
8
-49%
|
2
-68%
|
(5)
N/A
|
(14)
-187%
|
(15)
-12%
|
(18)
-16%
|
(21)
-18%
|
(26)
-24%
|
(28)
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
2
|
4
|
4
|
4
|
3
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
10
|
13
|
13
|
13
|
3
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(7)
-128%
|
(110)
-1 410%
|
(115)
-5%
|
(117)
-1%
|
(117)
+0%
|
(20)
+83%
|
(20)
+1%
|
(21)
-5%
|
(21)
+1%
|
(19)
+7%
|
(19)
N/A
|
(21)
-8%
|
(17)
+18%
|
(13)
+22%
|
(7)
+47%
|
3
N/A
|
10
+228%
|
17
+74%
|
20
+24%
|
21
+4%
|
13
-38%
|
11
-18%
|
7
-38%
|
5
-26%
|
20
+314%
|
19
-8%
|
37
+97%
|
35
-5%
|
27
-24%
|
29
+10%
|
14
-53%
|
6
-54%
|
1
-80%
|
(6)
N/A
|
(15)
-153%
|
(16)
-11%
|
(19)
-15%
|
(21)
-15%
|
(26)
-22%
|
(28)
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(45)
|
(42)
|
(36)
|
(36)
|
4
|
3
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
49
|
51
|
52
|
52
|
2
|
(0)
|
(1)
|
(5)
|
(4)
|
(5)
|
(6)
|
(2)
|
(1)
|
2
|
1
|
2
|
1
|
1
|
(48)
|
(49)
|
(51)
|
|
Income from Continuing Operations |
(49)
|
(49)
|
(146)
|
(152)
|
(113)
|
(114)
|
(20)
|
(20)
|
(21)
|
(21)
|
(19)
|
(18)
|
(19)
|
(15)
|
(12)
|
(7)
|
3
|
9
|
16
|
20
|
71
|
64
|
63
|
58
|
7
|
20
|
18
|
32
|
31
|
22
|
24
|
12
|
6
|
3
|
(5)
|
(13)
|
(15)
|
(18)
|
(69)
|
(75)
|
(78)
|
|
Net Income (Common) |
(49)
N/A
|
(49)
-1%
|
(146)
-198%
|
(152)
-4%
|
(113)
+25%
|
(114)
0%
|
(20)
+82%
|
(20)
-1%
|
(21)
-5%
|
(21)
0%
|
(19)
+8%
|
(18)
+8%
|
(19)
-8%
|
(15)
+20%
|
(12)
+20%
|
(7)
+40%
|
3
N/A
|
9
+260%
|
16
+77%
|
20
+24%
|
71
+258%
|
64
-9%
|
63
-3%
|
58
-7%
|
7
-88%
|
20
+188%
|
18
-9%
|
32
+75%
|
31
-3%
|
22
-29%
|
24
+9%
|
12
-49%
|
6
-51%
|
3
-47%
|
(5)
N/A
|
(13)
-145%
|
(15)
-18%
|
(18)
-18%
|
(69)
-284%
|
(75)
-9%
|
(78)
-5%
|
|
EPS (Diluted) |
-1.12
N/A
|
-1.13
-1%
|
-3.36
-197%
|
-3.42
-2%
|
-2.57
+25%
|
-2.55
+1%
|
-0.45
+82%
|
-0.44
+2%
|
-0.46
-5%
|
-0.46
N/A
|
-0.43
+7%
|
-0.39
+9%
|
-0.42
-8%
|
-0.34
+19%
|
-0.27
+21%
|
-0.16
+41%
|
0.05
N/A
|
0.18
+260%
|
0.32
+78%
|
0.38
+19%
|
1.34
+253%
|
1.22
-9%
|
1.18
-3%
|
1.1
-7%
|
0.13
-88%
|
0.37
+185%
|
0.34
-8%
|
0.59
+74%
|
0.57
-3%
|
0.4
-30%
|
0.43
+7%
|
0.22
-49%
|
0.1
-55%
|
0.05
-50%
|
-0.1
N/A
|
-0.24
-140%
|
-0.28
-17%
|
-0.33
-18%
|
-1.28
-288%
|
-1.38
-8%
|
-1.45
-5%
|