Quantum-Si Inc
NASDAQ:QSI
Income Statement
Earnings Waterfall
Quantum-Si Inc
Revenue
|
1.1m
USD
|
Cost of Revenue
|
-594k
USD
|
Gross Profit
|
488k
USD
|
Operating Expenses
|
-107.2m
USD
|
Operating Income
|
-106.7m
USD
|
Other Expenses
|
10.7m
USD
|
Net Income
|
-96m
USD
|
Income Statement
Quantum-Si Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+84%
|
1
+48%
|
1
+59%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
+55%
|
0
+57%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(81)
|
(106)
|
(97)
|
(112)
|
(110)
|
(113)
|
(114)
|
(116)
|
(111)
|
(109)
|
(107)
|
|
Selling, General & Administrative |
(23)
|
(37)
|
(50)
|
(55)
|
(48)
|
(45)
|
(42)
|
(45)
|
(44)
|
(43)
|
(43)
|
|
Research & Development |
(21)
|
(32)
|
(47)
|
(57)
|
(63)
|
(68)
|
(72)
|
(71)
|
(68)
|
(66)
|
(64)
|
|
Other Operating Expenses |
(37)
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(81)
N/A
|
(106)
-31%
|
(97)
+8%
|
(112)
-16%
|
(110)
+2%
|
(113)
-2%
|
(114)
-1%
|
(116)
-1%
|
(111)
+4%
|
(109)
+2%
|
(107)
+2%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
0
|
1
|
3
|
3
|
4
|
5
|
5
|
7
|
8
|
9
|
15
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(10)
|
(11)
|
(14)
|
(5)
|
|
Total Other Income |
(4)
|
3
|
(1)
|
(10)
|
(9)
|
(21)
|
(14)
|
(2)
|
0
|
6
|
0
|
|
Pre-Tax Income |
(84)
N/A
|
(102)
-21%
|
(95)
+7%
|
(118)
-25%
|
(115)
+3%
|
(129)
-12%
|
(132)
-3%
|
(121)
+9%
|
(114)
+6%
|
(107)
+6%
|
(96)
+10%
|
|
Net Income | ||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(84)
|
(102)
|
(95)
|
(118)
|
(115)
|
(129)
|
(132)
|
(121)
|
(114)
|
(107)
|
(96)
|
|
Net Income (Common) |
(84)
N/A
|
(102)
-21%
|
(95)
+7%
|
(118)
-25%
|
(115)
+3%
|
(129)
-12%
|
(132)
-3%
|
(121)
+9%
|
(114)
+6%
|
(107)
+6%
|
(96)
+10%
|
|
EPS (Diluted) |
-2.27
N/A
|
-0.74
+67%
|
-0.69
+7%
|
-0.85
-23%
|
-0.82
+4%
|
-0.92
-12%
|
-0.95
-3%
|
-0.87
+8%
|
-0.82
+6%
|
-0.76
+7%
|
-0.68
+11%
|