QualTek Services Inc
NASDAQ:QTEK
Income Statement
Earnings Waterfall
QualTek Services Inc
Revenue
|
753.9m
USD
|
Cost of Revenue
|
-665.3m
USD
|
Gross Profit
|
88.6m
USD
|
Operating Expenses
|
-128.3m
USD
|
Operating Income
|
-39.7m
USD
|
Other Expenses
|
3.3m
USD
|
Net Income
|
-36.4m
USD
|
Income Statement
QualTek Services Inc
Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
0
N/A
|
148
N/A
|
332
+124%
|
549
+65%
|
754
+37%
|
|
Gross Profit | ||||||
Cost of Revenue |
0
|
(132)
|
(296)
|
(484)
|
(665)
|
|
Gross Profit |
0
N/A
|
16
N/A
|
36
+125%
|
64
+78%
|
89
+38%
|
|
Operating Income | ||||||
Operating Expenses |
(4)
|
(41)
|
(72)
|
(90)
|
(128)
|
|
Selling, General & Administrative |
(4)
|
(26)
|
(42)
|
(45)
|
(70)
|
|
Depreciation & Amortization |
0
|
(15)
|
(30)
|
(44)
|
(58)
|
|
Operating Income |
(4)
N/A
|
(25)
-526%
|
(36)
-45%
|
(26)
+28%
|
(40)
-55%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
0
|
(12)
|
(25)
|
(41)
|
(41)
|
|
Non-Reccuring Items |
0
|
(9)
|
(11)
|
(11)
|
(26)
|
|
Gain/Loss on Disposition of Assets |
0
|
2
|
2
|
2
|
2
|
|
Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(45)
-999%
|
(70)
-56%
|
(76)
-9%
|
(105)
-38%
|
|
Net Income | ||||||
Income from Continuing Operations |
(4)
|
(45)
|
(70)
|
(76)
|
(105)
|
|
Income to Minority Interest |
0
|
36
|
49
|
53
|
68
|
|
Net Income (Common) |
(4)
N/A
|
(9)
-123%
|
(20)
-123%
|
(22)
-12%
|
(36)
-62%
|
|
EPS (Diluted) |
-0.65
N/A
|
-0.4
+38%
|
-0.9
-125%
|
-1.01
-12%
|
-1.47
-46%
|