QuickLogic Corp
NASDAQ:QUIK
Balance Sheet
Balance Sheet Decomposition
QuickLogic Corp
Current Assets | 35.3m |
Cash & Short-Term Investments | 27.4m |
Receivables | 3.9m |
Other Current Assets | 4.1m |
Non-Current Assets | 16.6m |
Long-Term Investments | 300k |
PP&E | 13.3m |
Intangibles | 2.8m |
Other Non-Current Assets | 142k |
Current Liabilities | 28.5m |
Accounts Payable | 4.9m |
Accrued Liabilities | 1.8m |
Short-Term Debt | 21m |
Other Current Liabilities | 778k |
Non-Current Liabilities | 1.2m |
Long-Term Debt | 450k |
Other Non-Current Liabilities | 761k |
Balance Sheet
QuickLogic Corp
Dec-2014 | Jan-2016 | Jan-2017 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Jan-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
30
|
19
|
15
|
17
|
26
|
21
|
23
|
20
|
19
|
25
|
|
Cash Equivalents |
30
|
19
|
15
|
17
|
26
|
21
|
23
|
20
|
19
|
25
|
|
Total Receivables |
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
5
|
6
|
|
Accounts Receivables |
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
5
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Inventory |
5
|
3
|
2
|
4
|
4
|
3
|
3
|
2
|
3
|
2
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
|
Total Current Assets |
38
|
25
|
19
|
22
|
34
|
28
|
28
|
24
|
28
|
35
|
|
PP&E Net |
3
|
3
|
3
|
2
|
1
|
3
|
2
|
2
|
2
|
10
|
|
PP&E Gross |
3
|
3
|
3
|
2
|
1
|
3
|
2
|
2
|
2
|
10
|
|
Accumulated Depreciation |
16
|
15
|
12
|
13
|
13
|
12
|
12
|
12
|
12
|
13
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
41
N/A
|
29
-31%
|
22
-24%
|
25
+13%
|
36
+47%
|
33
-7%
|
33
-1%
|
29
-12%
|
33
+12%
|
48
+47%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
4
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
5
|
|
Accrued Liabilities |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
6
|
15
|
15
|
15
|
15
|
15
|
21
|
|
Current Portion of Long-Term Debt |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Total Current Liabilities |
4
|
6
|
10
|
9
|
19
|
18
|
18
|
19
|
20
|
30
|
|
Long-Term Debt |
1
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
6
N/A
|
8
+45%
|
10
+22%
|
10
-1%
|
19
+92%
|
20
+4%
|
20
+4%
|
20
-3%
|
21
+5%
|
31
+49%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
203
|
221
|
240
|
254
|
268
|
283
|
294
|
301
|
305
|
306
|
|
Additional Paid In Capital |
238
|
241
|
252
|
269
|
285
|
297
|
307
|
310
|
317
|
322
|
|
Total Equity |
36
N/A
|
20
-43%
|
12
-41%
|
15
+24%
|
17
+16%
|
14
-20%
|
13
-9%
|
9
-26%
|
12
+29%
|
17
+42%
|
|
Total Liabilities & Equity |
41
N/A
|
29
-31%
|
22
-24%
|
25
+13%
|
36
+47%
|
33
-7%
|
33
-1%
|
29
-12%
|
33
+12%
|
48
+47%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4
|
4
|
5
|
6
|
7
|
8
|
11
|
12
|
13
|
14
|