Rekor Systems Inc
NASDAQ:REKR
Balance Sheet
Balance Sheet Decomposition
Rekor Systems Inc
Current Assets | 25.3m |
Cash & Short-Term Investments | 15.4m |
Receivables | 5.3m |
Other Current Assets | 4.7m |
Non-Current Assets | 66.8m |
PP&E | 24.8m |
Intangibles | 37.8m |
Other Non-Current Assets | 4.2m |
Current Liabilities | 17.2m |
Accounts Payable | 5.1m |
Accrued Liabilities | 4.1m |
Other Current Liabilities | 8m |
Non-Current Liabilities | 41.5m |
Long-Term Debt | 26m |
Other Non-Current Liabilities | 15.5m |
Balance Sheet
Rekor Systems Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
3
|
2
|
2
|
1
|
21
|
26
|
2
|
15
|
|
Cash Equivalents |
1
|
1
|
3
|
2
|
2
|
1
|
21
|
26
|
2
|
15
|
|
Total Receivables |
2
|
2
|
2
|
8
|
3
|
5
|
1
|
2
|
4
|
5
|
|
Accounts Receivables |
2
|
2
|
2
|
7
|
3
|
5
|
1
|
1
|
3
|
5
|
|
Other Receivables |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
|
Other Current Assets |
0
|
0
|
0
|
1
|
3
|
4
|
1
|
2
|
2
|
2
|
|
Total Current Assets |
2
|
2
|
5
|
11
|
9
|
10
|
24
|
31
|
9
|
25
|
|
PP&E Net |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
16
|
26
|
25
|
|
PP&E Gross |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
16
|
26
|
25
|
|
Accumulated Depreciation |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
7
|
|
Intangible Assets |
0
|
0
|
0
|
6
|
3
|
8
|
7
|
21
|
21
|
17
|
|
Goodwill |
0
|
0
|
0
|
3
|
1
|
6
|
6
|
54
|
21
|
21
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
Other Long-Term Assets |
0
|
0
|
1
|
0
|
4
|
3
|
0
|
2
|
4
|
4
|
|
Other Assets |
0
|
0
|
0
|
3
|
1
|
6
|
6
|
54
|
21
|
21
|
|
Total Assets |
3
N/A
|
3
N/A
|
6
+120%
|
21
+275%
|
18
-12%
|
29
+60%
|
40
+39%
|
126
+212%
|
84
-33%
|
92
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
1
|
1
|
3
|
5
|
4
|
7
|
6
|
5
|
|
Accrued Liabilities |
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
4
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
4
|
1
|
2
|
0
|
0
|
1
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
0
|
1
|
1
|
1
|
2
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
3
|
1
|
6
|
4
|
6
|
|
Total Current Liabilities |
1
|
1
|
1
|
8
|
9
|
10
|
6
|
14
|
15
|
17
|
|
Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
20
|
1
|
0
|
2
|
26
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
11
|
17
|
15
|
|
Total Liabilities |
1
N/A
|
1
-9%
|
2
+70%
|
10
+471%
|
10
-2%
|
32
+239%
|
9
-74%
|
25
+192%
|
35
+39%
|
59
+70%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
2
|
4
|
5
|
6
|
7
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
1
|
0
|
6
|
12
|
28
|
43
|
70
|
153
|
199
|
|
Additional Paid In Capital |
1
|
1
|
2
|
12
|
16
|
19
|
68
|
171
|
203
|
233
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Equity |
1
N/A
|
2
+7%
|
4
+153%
|
11
+187%
|
9
-22%
|
3
N/A
|
32
N/A
|
101
+217%
|
49
-51%
|
33
-32%
|
|
Total Liabilities & Equity |
3
N/A
|
3
N/A
|
6
+120%
|
21
+275%
|
18
-12%
|
29
+60%
|
40
+39%
|
126
+212%
|
84
-33%
|
92
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
14
|
14
|
14
|
15
|
19
|
22
|
33
|
44
|
54
|
69
|
|
Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|