Renovare Environmental Inc
NASDAQ:RENO
Balance Sheet
Balance Sheet Decomposition
Renovare Environmental Inc
Current Assets | 4m |
Cash & Short-Term Investments | 53.3k |
Receivables | 903.7k |
Other Current Assets | 3m |
Non-Current Assets | 35.8m |
Long-Term Investments | 643.8k |
PP&E | 32.5m |
Other Non-Current Assets | 2.6m |
Current Liabilities | 47.4m |
Accounts Payable | 4.7m |
Accrued Liabilities | 2.2m |
Short-Term Debt | 2.4m |
Other Current Liabilities | 38.1m |
Non-Current Liabilities | 4.3m |
Long-Term Debt | 999.6k |
Other Non-Current Liabilities | 3.3m |
Balance Sheet
Renovare Environmental Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
|
Cash |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
4
|
1
|
2
|
4
|
|
Total Current Assets |
1
|
0
|
1
|
1
|
2
|
8
|
6
|
7
|
6
|
|
PP&E Net |
1
|
1
|
1
|
1
|
8
|
43
|
48
|
39
|
33
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
48
|
39
|
33
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
2
N/A
|
2
-19%
|
2
+4%
|
3
+26%
|
11
+313%
|
55
+425%
|
57
+2%
|
57
+0%
|
42
-25%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
2
|
2
|
1
|
1
|
5
|
2
|
4
|
|
Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
4
|
3
|
4
|
3
|
|
Short-Term Debt |
2
|
2
|
3
|
3
|
1
|
1
|
2
|
2
|
2
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
38
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
Total Current Liabilities |
3
|
3
|
6
|
6
|
3
|
7
|
11
|
18
|
48
|
|
Long-Term Debt |
0
|
2
|
2
|
7
|
15
|
36
|
35
|
30
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
7
|
5
|
1
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
5
|
3
|
|
Total Liabilities |
3
N/A
|
5
+87%
|
7
+47%
|
14
+88%
|
21
+49%
|
51
+144%
|
54
+5%
|
54
0%
|
52
-3%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
0
|
2
|
5
|
6
|
7
|
5
|
|
Retained Earnings |
0
|
9
|
14
|
21
|
29
|
45
|
53
|
64
|
92
|
|
Additional Paid In Capital |
0
|
6
|
9
|
10
|
17
|
43
|
50
|
60
|
77
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
3
-884%
|
5
-73%
|
11
-110%
|
10
+9%
|
4
N/A
|
3
-35%
|
3
+7%
|
10
N/A
|
|
Total Liabilities & Equity |
2
N/A
|
2
-19%
|
2
+4%
|
3
+26%
|
11
+313%
|
55
+425%
|
57
+2%
|
57
+0%
|
42
-25%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
8
|
7
|
8
|
8
|
10
|
15
|
17
|
23
|
31
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|