B

Baijiayun Group Ltd
NASDAQ:RTC

Watchlist Manager
Baijiayun Group Ltd
NASDAQ:RTC
Watchlist
Price: 2.1 USD 3.45% Market Closed
Market Cap: 2m USD

Relative Value

The Relative Value of one RTC stock under the Base Case scenario is 199.16 USD. Compared to the current market price of 2.1 USD, Baijiayun Group Ltd is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTC Relative Value
Base Case
199.16 USD
Undervaluation 99%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
98
Median 3Y
0.4
Median 5Y
6
Industry
1.5
vs History
vs Industry
68
Median 3Y
-0.3
Median 5Y
-0
Industry
21.6
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-4.4
Industry
13.6
vs History
vs Industry
Median 3Y
-35.9
Median 5Y
-30.1
Industry
21.6
vs History
96
vs Industry
91
Median 3Y
1.6
Median 5Y
9.6
Industry
1.7
vs History
96
vs Industry
96
Median 3Y
0.5
Median 5Y
6
Industry
1.7
vs History
96
vs Industry
92
Median 3Y
2.3
Median 5Y
19.3
Industry
7.1
vs History
vs Industry
67
Median 3Y
-0.5
Median 5Y
-0
Industry
13.1
vs History
vs Industry
67
Median 3Y
-0.5
Median 5Y
-0
Industry
17.8
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-4.4
Industry
14.7
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-4.2
Industry
20.8
vs History
96
vs Industry
91
Median 3Y
1.4
Median 5Y
7.6
Industry
1.3

Multiples Across Competitors

RTC Competitors Multiples
Baijiayun Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baijiayun Group Ltd
NASDAQ:RTC
2m USD 0 -0 -0 -0
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
798T IDR 25.3 -793 -974.2 -974.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
UK
LyondellBasell Industries NV
NYSE:LYB
20.7B USD 0.5 19.6 9.9 19.5
US
Dow Inc
NYSE:DOW
18.1B USD 0.4 64.4 7.3 21.6
KR
LG Chem Ltd
KRX:051910
24T KRW 0.5 -25.7 6.7 36
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.4B CNY 0.5 15.9 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.3T INR 17.4 108.5 66.4 73.2
ID
Barito Pacific Tbk PT
IDX:BRPT
232.4T IDR 5.6 223.3 48.3 48.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
90.3B CNY 0.3 118.7 28.7 28.7
P/E Multiple
Earnings Growth PEG
CN
B
Baijiayun Group Ltd
NASDAQ:RTC
Average P/E: 478.7
Negative Multiple: -0
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -793 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
19.6
19%
1
US
Dow Inc
NYSE:DOW
64.4
2%
32.2
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.7 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.9
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
108.5
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
223.3
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
118.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Baijiayun Group Ltd
NASDAQ:RTC
Average EV/EBITDA: 24.9
Negative Multiple: -0
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.1
14%
0.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -974.2 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
9.9
4%
2.5
US
Dow Inc
NYSE:DOW
7.3
7%
1
KR
LG Chem Ltd
KRX:051910
6.7
33%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
34%
0.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
66.4
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
48.3
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
28.7
66%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Baijiayun Group Ltd
NASDAQ:RTC
Average EV/EBIT: 37.5
Negative Multiple: -0
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
53.7
35%
1.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -974.2 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
19.5
7%
2.8
US
Dow Inc
NYSE:DOW
21.6
14%
1.5
KR
LG Chem Ltd
KRX:051910
36
93%
0.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
11%
1.7
IN
Solar Industries India Ltd
NSE:SOLARINDS
73.2
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
48.3
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
28.7
33%
0.9