B

Baijiayun Group Ltd
NASDAQ:RTC

Watchlist Manager
Baijiayun Group Ltd
NASDAQ:RTC
Watchlist
Price: 0.046 USD 59.17% Market Closed
Market Cap: 1.8m USD

Intrinsic Value

RTC's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RTC stock under the Base Case scenario is 7.906 USD. Compared to the current market price of 0.046 USD, Baijiayun Group Ltd is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RTC Intrinsic Value
7.906 USD
Undervaluation 99%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case
Compare RTC to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RTC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Baijiayun Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Baijiayun Group Ltd

Current Assets 61.6m
Cash & Short-Term Investments 14.5m
Receivables 27.9m
Other Current Assets 19.1m
Non-Current Assets 10.8m
PP&E 663.2k
Intangibles 6.4m
Other Non-Current Assets 3.7m
Efficiency

Free Cash Flow Analysis
Baijiayun Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Baijiayun Group Ltd

Revenue
238.3m USD
Cost of Revenue
-188.7m USD
Gross Profit
49.7m USD
Operating Expenses
-518.2m USD
Operating Income
-468.5m USD
Other Expenses
10.3m USD
Net Income
-458.2m USD
Fundamental Scores

RTC Profitability Score
Profitability Due Diligence

Baijiayun Group Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Negative 1-Year Revenue Growth
Negative Free Cash Flow
24/100
Profitability
Score

Baijiayun Group Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

RTC Solvency Score
Solvency Due Diligence

Baijiayun Group Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
35/100
Solvency
Score

Baijiayun Group Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RTC Price Targets Summary
Baijiayun Group Ltd

There are no price targets for RTC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Baijiayun Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for RTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y