Baijiayun Group Ltd
NASDAQ:RTC
Intrinsic Value
The intrinsic value of one RTC stock under the Base Case scenario is 7.906 USD. Compared to the current market price of 0.046 USD, Baijiayun Group Ltd is Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Baijiayun Group Ltd
Balance Sheet Decomposition
Baijiayun Group Ltd
Current Assets | 61.6m |
Cash & Short-Term Investments | 14.5m |
Receivables | 27.9m |
Other Current Assets | 19.1m |
Non-Current Assets | 10.8m |
PP&E | 663.2k |
Intangibles | 6.4m |
Other Non-Current Assets | 3.7m |
Free Cash Flow Analysis
Baijiayun Group Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Baijiayun Group Ltd
Revenue
|
238.3m
USD
|
Cost of Revenue
|
-188.7m
USD
|
Gross Profit
|
49.7m
USD
|
Operating Expenses
|
-518.2m
USD
|
Operating Income
|
-468.5m
USD
|
Other Expenses
|
10.3m
USD
|
Net Income
|
-458.2m
USD
|
RTC Profitability Score
Profitability Due Diligence
Baijiayun Group Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Baijiayun Group Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
RTC Solvency Score
Solvency Due Diligence
Baijiayun Group Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Baijiayun Group Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RTC Price Targets Summary
Baijiayun Group Ltd
Dividends
Current shareholder yield for RTC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?