Rattler Midstream LP
NASDAQ:RTLR
Cash Flow Statement
Cash Flow Statement
Rattler Midstream LP
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||
Net Income |
21
|
32
|
43
|
57
|
63
|
88
|
119
|
150
|
186
|
201
|
167
|
157
|
145
|
116
|
158
|
158
|
164
|
175
|
176
|
|
Depreciation & Amortization |
4
|
9
|
15
|
19
|
25
|
29
|
33
|
39
|
42
|
45
|
47
|
46
|
53
|
52
|
55
|
55
|
49
|
59
|
59
|
|
Other Non-Cash Items |
3
|
4
|
10
|
14
|
8
|
9
|
18
|
19
|
39
|
44
|
44
|
40
|
30
|
33
|
(0)
|
(1)
|
(8)
|
(22)
|
(26)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
7
|
7
|
7
|
7
|
29
|
29
|
29
|
|
Change in Working Capital |
(27)
|
(43)
|
20
|
26
|
77
|
101
|
53
|
14
|
(49)
|
(29)
|
(47)
|
(12)
|
2
|
(16)
|
14
|
25
|
44
|
43
|
45
|
|
Cash from Operating Activities |
0
N/A
|
2
N/A
|
87
+3 836%
|
115
+33%
|
173
+50%
|
226
+31%
|
224
-1%
|
222
-1%
|
218
-2%
|
261
+20%
|
211
-19%
|
232
+10%
|
230
-1%
|
185
-20%
|
226
+23%
|
238
+5%
|
248
+4%
|
255
+3%
|
253
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||
Capital Expenditures |
0
|
0
|
(85)
|
(109)
|
(165)
|
(217)
|
(183)
|
(243)
|
(242)
|
(242)
|
(231)
|
(179)
|
(137)
|
(91)
|
(63)
|
(36)
|
(192)
|
(211)
|
(222)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(76)
|
(337)
|
(359)
|
(347)
|
(323)
|
(44)
|
(16)
|
40
|
53
|
9
|
(26)
|
(57)
|
|
Cash from Investing Activities |
0
N/A
|
0
N/A
|
(85)
N/A
|
(109)
-29%
|
(165)
-51%
|
(217)
-31%
|
(221)
-2%
|
(320)
-45%
|
(578)
-81%
|
(602)
-4%
|
(578)
+4%
|
(502)
+13%
|
(181)
+64%
|
(106)
+41%
|
(23)
+78%
|
17
N/A
|
(183)
N/A
|
(237)
-29%
|
(279)
-18%
|
|
Financing Cash Flow | ||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
722
|
721
|
721
|
0
|
(2)
|
(1)
|
(15)
|
(26)
|
(30)
|
(42)
|
(48)
|
(39)
|
(34)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
103
|
424
|
451
|
522
|
482
|
155
|
103
|
(18)
|
(85)
|
116
|
176
|
227
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(29)
|
(42)
|
(56)
|
(47)
|
(42)
|
(37)
|
(34)
|
(37)
|
(40)
|
(43)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
(727)
|
(730)
|
(768)
|
(799)
|
(104)
|
(141)
|
(129)
|
(120)
|
(112)
|
(98)
|
(101)
|
(112)
|
(124)
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
94
N/A
|
362
+286%
|
345
-5%
|
375
+9%
|
284
-24%
|
(36)
N/A
|
(85)
-136%
|
(197)
-133%
|
(259)
-32%
|
(69)
+73%
|
(14)
+79%
|
27
N/A
|
|
Change in Cash | ||||||||||||||||||||
Net Change in Cash |
0
N/A
|
2
N/A
|
2
-14%
|
6
+237%
|
9
+33%
|
10
+15%
|
(1)
N/A
|
(4)
-443%
|
2
N/A
|
4
+105%
|
7
+80%
|
14
+88%
|
13
-4%
|
(6)
N/A
|
6
N/A
|
(4)
N/A
|
(4)
-14%
|
4
N/A
|
0
-94%
|
|
Free Cash Flow | ||||||||||||||||||||
Free Cash Flow |
0
N/A
|
2
N/A
|
2
-14%
|
6
+237%
|
9
+33%
|
10
+15%
|
41
+314%
|
(22)
N/A
|
(24)
-10%
|
19
N/A
|
(20)
N/A
|
52
N/A
|
93
+78%
|
94
+1%
|
163
+74%
|
202
+24%
|
56
-72%
|
44
-21%
|
31
-30%
|