First Time Loading...

Rewalk Robotics Ltd
NASDAQ:RWLK

Watchlist Manager
Rewalk Robotics Ltd Logo
Rewalk Robotics Ltd
NASDAQ:RWLK
Watchlist
Price: 0.9652 USD 2.67%
Updated: Apr 26, 2024

Intrinsic Value

RWLK's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

ReWalk Robotics Ltd. Is a medical device company, which engages in the design, development and marketing of wearable robotic exoskeletons. [ Read More ]

The intrinsic value of one RWLK stock under the Base Case scenario is 0.3332 USD. Compared to the current market price of 0.9652 USD, Rewalk Robotics Ltd is Overvalued by 65%.

Key Points:
RWLK Intrinsic Value
Base Case
0.3332 USD
Overvaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rewalk Robotics Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RWLK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rewalk Robotics Ltd

Provide an overview of the primary business activities
of Rewalk Robotics Ltd.

What unique competitive advantages
does Rewalk Robotics Ltd hold over its rivals?

What risks and challenges
does Rewalk Robotics Ltd face in the near future?

Has there been any significant insider trading activity
in Rewalk Robotics Ltd recently?

Summarize the latest earnings call
of Rewalk Robotics Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rewalk Robotics Ltd.

Provide P/S
for Rewalk Robotics Ltd.

Provide P/E
for Rewalk Robotics Ltd.

Provide P/OCF
for Rewalk Robotics Ltd.

Provide P/FCFE
for Rewalk Robotics Ltd.

Provide P/B
for Rewalk Robotics Ltd.

Provide EV/S
for Rewalk Robotics Ltd.

Provide EV/GP
for Rewalk Robotics Ltd.

Provide EV/EBITDA
for Rewalk Robotics Ltd.

Provide EV/EBIT
for Rewalk Robotics Ltd.

Provide EV/OCF
for Rewalk Robotics Ltd.

Provide EV/FCFF
for Rewalk Robotics Ltd.

Provide EV/IC
for Rewalk Robotics Ltd.

Show me price targets
for Rewalk Robotics Ltd made by professional analysts.

What are the Revenue projections
for Rewalk Robotics Ltd?

How accurate were the past Revenue estimates
for Rewalk Robotics Ltd?

What are the Net Income projections
for Rewalk Robotics Ltd?

How accurate were the past Net Income estimates
for Rewalk Robotics Ltd?

What are the EPS projections
for Rewalk Robotics Ltd?

How accurate were the past EPS estimates
for Rewalk Robotics Ltd?

What are the EBIT projections
for Rewalk Robotics Ltd?

How accurate were the past EBIT estimates
for Rewalk Robotics Ltd?

Compare the revenue forecasts
for Rewalk Robotics Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rewalk Robotics Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rewalk Robotics Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rewalk Robotics Ltd compared to its peers.

Compare the P/E ratios
of Rewalk Robotics Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Rewalk Robotics Ltd with its peers.

Analyze the financial leverage
of Rewalk Robotics Ltd compared to its main competitors.

Show all profitability ratios
for Rewalk Robotics Ltd.

Provide ROE
for Rewalk Robotics Ltd.

Provide ROA
for Rewalk Robotics Ltd.

Provide ROIC
for Rewalk Robotics Ltd.

Provide ROCE
for Rewalk Robotics Ltd.

Provide Gross Margin
for Rewalk Robotics Ltd.

Provide Operating Margin
for Rewalk Robotics Ltd.

Provide Net Margin
for Rewalk Robotics Ltd.

Provide FCF Margin
for Rewalk Robotics Ltd.

Show all solvency ratios
for Rewalk Robotics Ltd.

Provide D/E Ratio
for Rewalk Robotics Ltd.

Provide D/A Ratio
for Rewalk Robotics Ltd.

Provide Interest Coverage Ratio
for Rewalk Robotics Ltd.

Provide Altman Z-Score Ratio
for Rewalk Robotics Ltd.

Provide Quick Ratio
for Rewalk Robotics Ltd.

Provide Current Ratio
for Rewalk Robotics Ltd.

Provide Cash Ratio
for Rewalk Robotics Ltd.

What is the historical Revenue growth
over the last 5 years for Rewalk Robotics Ltd?

What is the historical Net Income growth
over the last 5 years for Rewalk Robotics Ltd?

What is the current Free Cash Flow
of Rewalk Robotics Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rewalk Robotics Ltd.

Financials

Balance Sheet Decomposition
Rewalk Robotics Ltd

Current Assets 44.4m
Cash & Short-Term Investments 32.6m
Receivables 3.5m
Other Current Assets 8.3m
Non-Current Assets 24.8m
PP&E 3.1m
Intangibles 20.9m
Other Non-Current Assets 770k
Current Liabilities 12.8m
Accounts Payable 5.7m
Accrued Liabilities 3m
Other Current Liabilities 4.2m
Non-Current Liabilities 4.6m
Other Non-Current Liabilities 4.6m
Efficiency

Earnings Waterfall
Rewalk Robotics Ltd

Revenue
9.2m USD
Cost of Revenue
-6.5m USD
Gross Profit
2.7m USD
Operating Expenses
-25.2m USD
Operating Income
-22.5m USD
Other Expenses
690k USD
Net Income
-21.8m USD

Free Cash Flow Analysis
Rewalk Robotics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RWLK Profitability Score
Profitability Due Diligence

Rewalk Robotics Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
28/100
Profitability
Score

Rewalk Robotics Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

RWLK Solvency Score
Solvency Due Diligence

Rewalk Robotics Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
59/100
Solvency
Score

Rewalk Robotics Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWLK Price Targets Summary
Rewalk Robotics Ltd

Wall Street analysts forecast RWLK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWLK is 3 USD .

Lowest
Price Target
Not Available
Average
Price Target
3 USD
211% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

RWLK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

RWLK Price
Rewalk Robotics Ltd

1M 1M
-
6M 6M
+54%
1Y 1Y
+54%
3Y 3Y
-51%
5Y 5Y
-72%
10Y 10Y
-100%
Annual Price Range
0.9652
52w Low
0.5702
52w High
1.25
Price Metrics
Average Annual Return -30.23%
Standard Deviation of Annual Returns 17.79%
Max Drawdown -94%
Shares Statistics
Market Capitalization 57.9m USD
Shares Outstanding 60 024 600
Percentage of Shares Shorted 2.77%

RWLK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rewalk Robotics Ltd Logo
Rewalk Robotics Ltd

Country

Israel

Industry

Health Care

Market Cap

57.9m USD

Dividend Yield

0%

Description

ReWalk Robotics Ltd. Is a medical device company, which engages in the design, development and marketing of wearable robotic exoskeletons. The firm is engaged in designing, developing and commercializing exoskeletons that allow individuals with mobility impairments or other medical conditions the ability to stand and walk once again. The firm offers ReWalk, which is an exoskeleton that uses its tilt-sensor technology and an on-board computer and motion sensors to drive motorized legs that power movement. ReWalk designs are intended for people with paraplegia, a spinal cord injury resulting in complete or incomplete paralysis of the legs, having the use of their upper bodies and arms. The firm offers two ReWalk products: ReWalk Personal and ReWalk Rehabilitation. ReWalk Personal is designed for everyday use by paraplegic individuals at home and in their communities, and is custom fitted for each user. ReWalk Rehabilitation is designed for use by paraplegia patients in the clinical rehabilitation environment, where it provides exercise and therapy.

Contact

Yokneam
3 Hatnufa st. 6th fl., P.O. Box 161
+97249590123.0
http://rewalk.com

IPO

2014-09-12

Employees

51

Officers

CEO & Director
Mr. Lawrence J. Jasinski BS, MBA
Chief Financial Officer
Mr. Michael A. Lawless
Vice President of Operations, Regulatory & Quality
Ms. Miri Pariente
Vice President of Market Access & Strategy
Ms. Jeannine Lynch
Vice President of Marketing & New Business Development
Ms. Kathleen O'Donnell
Chief Sales Officer
Mr. Charles Remsberg
Show More
Vice President of Customer Service, Human Resources & Business Affairs
Ms. Judy Kula
Show Less

See Also

Discover More
What is the Intrinsic Value of one RWLK stock?

The intrinsic value of one RWLK stock under the Base Case scenario is 0.3332 USD.

Is RWLK stock undervalued or overvalued?

Compared to the current market price of 0.9652 USD, Rewalk Robotics Ltd is Overvalued by 65%.