First Time Loading...

Sabre Corp
NASDAQ:SABR

Watchlist Manager
Sabre Corp Logo
Sabre Corp
NASDAQ:SABR
Watchlist
Price: 2.61 USD 1.16%
Updated: May 6, 2024

Earnings Call Analysis

Q3-2023 Analysis
Sabre Corp

Company Expects Positive Cash Flow in 2023

The company is set to be free cash flow positive in 2023, expecting about $80 million in capital expenditures and around $375 million in cash interest costs. They maintain a 2025 target of $900 million in adjusted EBITDA and $500 million in free cash flow, with growth relying partly on air volume increases, where each point contributes $12 million to adjusted EBITDA annually. Tech costs have been reduced by approximately 10% and are expected to continue at this pace. Savings in technology and other expenses are pivotal to their financial improvement strategy, aiming to contribute $300 million towards the 2025 targets, with tech transformation expecting to deliver $150 million in benefits from 2023 to 2025. Despite a slowdown in industry air volume growth, revenue and cost performance have compensated, with forecasts indicating mid to upper mid-single digit capacity growth overall, skewed towards international flights. A thorough plan for 2024 and 2025 is in progress, to be more elaborately discussed in their Q4 earnings call in February.

Solid Performance and Strategic Wins

The company had a robust performance this quarter, with significant achievements that indicate a strong financial and strategic posture. They exceeded their guidance with a commendable increase in revenue and a decrease in operating costs, which resulted in considerable margin expansion and robust generation of free cash flow. Key strategic wins such as the enhanced agreements with Air India and LATAM Airlines Group, as well as new partnerships with Scandinavian Airlines and Virgin Australia, demonstrate the company's growing influence in the travel industry.

Technological Advancements Drive Cost Efficiency

A significant driver behind the improved financial performance was the technology transformation initiative, highlighted by the migration from on-premise computing to cloud services with partners like Google Cloud. This migration is a cornerstone of their competitive strength and was essential in reducing technology costs by 10% year-over-year—an achievement reflecting disciplined cost management.

Hospitality Solutions Accelerate Profitability

The company's Hospitality Solutions segment has been performing exceptionally well, surpassing expectations with an estimated $40 million improvement in adjusted EBITDA over the previous year. Deals like the one with Hyatt, slated to launch in 2024, are set to bolster this segment further. The overall success in Hospitality Solutions signifies the company's ability to drive growth in focused areas, promising a sustainable revenue stream.

Resilient Financial Health

The company's financial health is shown to be resilient, with a cash balance of $623 million at the quarter's end despite using $130 million for financing activities. Efforts to proactively manage debt maturities were successful, notably through a debt exchange offer that extends 2025 maturities to 2027. This prudent financial management ensures that the available cash exceeds upcoming debt obligations through the end of 2026, reflecting a strategic approach to fortifying the balance sheet.

Optimistic Outlook for 2023

For the full year, the company maintains its revenue projection between $2.9 billion and $3 billion, signaling confidence in its growth trajectory and the effectiveness of its strategic actions. The impressive flow-through of revenue to adjusted EBITDA suggests strong revenue growth coupled with significant cost reductions. With an increase in adjusted EBITDA by nearly $76 million compared to the previous year, the company shows promising prospects for continued financial strength.

Earnings Call Transcript

Earnings Call Transcript
2023-Q3

from 0
Operator

Good morning, and welcome to the Sabre Third Quarter 2023 Earnings Conference Call. My name is Felicia [indiscernible], and I will be your operator. As a reminder, please note today's call is being recorded.

I will now turn the call over to the Senior Director of Investor Relations, Brian Roberts. Brian, please go ahead.

B
Brian Roberts
executive

Thank you, and good morning, everyone. Welcome to Sabre's Third Quarter 2023 Earnings Call. This morning, we issued an earnings press release, which is available on our website at investors.sabre.com. A slide presentation, which accompanies today's prepared remarks is also available during this call on the Sabre Investor Relations web page. A replay of today's call will be available on our website later this morning.

We advise you that our comments contain forward-looking statements that represent our beliefs or expectations about future events, including the impact and extent of the ongoing recovery from the effects of COVID-19, industry trends, benefits from our technology transformation, commercial and strategic arrangements, strategic priorities, our financial outlook and targets, expected revenue, adjusted EBITDA, free cash flow, costs and expenses, cost savings and reductions, margins and liquidity, among others. All forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from the statements made on today's conference call. More information on these risks and uncertainties is contained in our earnings release issued this morning and our SEC filings, including our third quarter 2023 Form 10-Q.

Throughout today's call, we will also be presenting certain non-GAAP financial measures References during today's call to adjusted operating income, adjusted net income, adjusted EBITDA, adjusted EBITDA margin, adjusted EPS and free cash flow have been adjusted to exclude certain items. The most directly comparable GAAP measures and reconciliations for non-GAAP measures are available in the earnings release and other documents posted on our website at investors.sabre.com.

Participating with me are Kurt Ekert President and CEO; and Mike Randolfi, Chief Financial Officer; Scott Wilson, EVP and President of Hospitality Solutions, will be available for Q&A after the prepared remarks.

With that, I will turn the call over to Kurt.

K
Kurt Ekert
executive

Thank you, Brian. Good morning, everyone, and thank you for joining us today.

We had a successful third quarter and have a number of recent accomplishments to articulate on today's call, including financial results that exceeded expectations, new developments in our strategic partnership with Google, important commercial wins and development successes, as well as the continued execution of our technology transformation.

In the third quarter, we exceeded our financial expectations and this performance gives us confidence that our strategy is to drive sustainable growth with a more efficient operation are delivering results. The positive momentum that we saw earlier in the year has continued. Our 4 strategic priorities, which I will review shortly, are unchanged and form the foundation of resource allocation and strategic decision-making.

Before jumping into the details of today's call, allow me to commend all of Sabre's employees for their hard work and dedication to meeting the needs of our customers. The strong results we are sharing this morning would not be possible without the commitment of all of our team members around the world.

Now I will walk through the agenda for today's call. On Slide 4, you can see an overview of the topics Mike and I will cover. First, I will review our business highlights from the third quarter, and then I will describe trends that give us confidence in the fundamentals of our business and Sabre's ability to deliver on our priorities. Next, I willl provide details on our customer successes and innovation achievements during the third quarter and then update the progress on our technology transformation. Finally, Mike will take you through the financial results for the third quarter and provide an update to our 2023 outlook.

Turning to Slide 5. As we have mentioned in recent quarters, these are the 4 key strategic priorities that drive the long-term direction for the company. As I refer to each priority, I will discuss our accomplishments that highlight our progress towards achieving each of these objectives. First, generating positive free cash flow and delevering the balance sheet remain our most important financial objectives. Solid revenue growth and meaningful cost actions combined to deliver better Q3 results than we had anticipated. Our performance translated into nearly a 100% flow-through of revenue growth to adjusted EBITDA, which helped deliver solid free cash flow in the quarter. This flow-through is illustrative of the strong operating leverage potential of Sabre tied to future top line growth.

And as Mike will describe in more detail later, we have also taken significant steps toward derisking our balance sheet by extending the vast majority of our 2025 maturities out to 2027 and beyond.

On our second priority, which is to achieved sustainable long-term growth, we again increased Sabre's share of industry air distribution bookings on a year-over-year basis during the third quarter. We also saw sequential share gains from the second to the third quarter as our efforts to expand our reach with both agencies and airlines continue to show positive results. In addition, I am pleased with our recent customer wins and new product announcements that we achieved this quarter, and I will provide more details on these topics in a moment.

Turning to Hospitality Solutions. Our team continues to execute well and delivered excellent top and bottom line growth in Q3. And please keep in mind that the strong results delivered by the team this year, do not yet include incremental business from our recently announced agreement with Hyatt.

I am excited about the recent developments that support our third strategic priority, which is to drive innovation and enhance our value propositions with existing and new customers.

While our technology transformation to migrate from mainframe to Google Cloud has been moving at pace over the past few years, another team of Sabre engineers has been codeveloping products and solutions, utilizing Google's state-of-the-art AI and machine learning capabilities. Several of our recent announcements show the powerful results of this and other key strategic partnerships.

For example, our new agreement with Virgin Australia takes that carrier's revenue management capabilities to the next level of harnessing the power of Sabre's AI-driven retail intelligence suite, our next-generation solution, powered in part by Google's machine learning technology. Under this unique agreement, Virgin Australia will deploy our Air Price IQ and Ancillary IQ solutions to utilize flight and market insights to move from static pricing rules to more dynamic real-time airfare and ancillary offers.

In addition, we recently launched Sabre Upgrade IQ, a PSS-agnostic revenue management solution that will help our airline customers deliver more personalized and tailored offers to better manage premium cabin inventory. This powerful solution is the product of our strategic partnerships with both Google and Hopper. Upgrade IQ combines Google's AI technology with Hopper's advanced bidding platform to facilitate the premium seat bidding process by enabling airlines to communicate in real-time with travelers in multiple languages.

Also, we launched our new Lodging AI solution which embeds Google's advanced machine learning technology to expand our suite of intelligent retailing services to hotel distribution. This new offering marks the introduction of Sabre Travel AI capabilities into the lodging sector, where we see significant opportunities to better align hotel property attributes with customer trip segmentation and preferences to deliver more personalized offerings.

Last, our technology transformation to the cloud continues on schedule. We are realizing both cost efficiency gains and strategic go-to-market advantages from our cloud infrastructure and Google partnership. In addition, we are seeing significant financial benefits from our cost reduction efforts, and we are on track to realize in 2024, the full $200 million of annual reduced costs that we have previously discussed.

In summary, during the third quarter, our team delivered on these priorities and we remain focused on creating long-term value for our customers, our employees and our shareholders.

Now let's turn to Slide 6. As I mentioned previously, our efforts to drive sustainable revenue growth with a lower cost structure resulted in meaningful margin expansion and generated strong adjusted EBITDA and free cash flow growth. As this chart shows the trajectory of our adjusted EBITDA improvement accelerated in the third quarter, and we continue to see opportunities for further growth ahead.

Turning to Slide 7. During our most recent 2 earnings calls, we used this table to highlight the increasing share of GDS industry bookings that we have achieved. And as you can see, our share in Q3 '23, again expanded on both a year-over-year basis versus Q3 '22 and on a sequential basis versus last quarter. We are pleased with these results to date and expect that signed but not yet implemented GDS deals, a robust pipeline and our strong competitive distribution offering position us well for continued share gains and future growth.

Please turn to Slide 8. I am pleased to review a number of successful business wins and differentiated product offerings with you today that span both Travel Solutions and Hospitality Solutions.

We continue to see significant momentum in Hospitality Solutions. Most notably, we are well advanced in our implementation work with Hyatt to provide them with our SynXis central reservation system technology. Our platform will offer enhanced capabilities that will allow Hyatt to improve the experience of its guests. We expect to begin to go live with Hyatt starting in the first half of 2024.

In addition to our work with Hyatt, Staywell, the large Australian hospitality provider, recently selected our SynXis platform to enhance and improve their IT infrastructure.

In Distribution, we were pleased to sign a new agreement with Air France-KLM that includes enriched NDC-sourced content along with edifact content to deliver modern travel reselling technology. This agreement will provide global travelers with increasingly sophisticated offers with greater choice and transparency while enabling Air France and KLM to distribute customized NDC offers powered by continuous pricing and the ability to tailor personalized offer bundles.

In addition, we announced a second agreement with Air India, a top 10 global airline within the GDS industry, earlier this week to bring that carrier's domestic content to Sabre's platform. This complements our existing agreement for Air India's international content that we announced in April. Importantly, Air India's domestic content was previously exclusively offered by only one GDS and this new agreement highlights the value of Sabre's global scale and reach to our customers and our potential to outpace the rate of growth in our industry.

We also recently signed an enhanced agreement with LATAM Airlines Group, Latin America's largest airline to distribute that carriers traditional edifact content as well as its NDC offers to the global network of Sabre-connected agencies. Once this new NDC connection goes live, it will enable hundreds of thousands of Sabre-connected agencies and travel buyers to have an even richer experience with a broader range of LATAM's products and services.

In addition to these important agreements, we also signed with Scandinavian Airlines and Virgin Australia to provide agencies with significantly expanded access to content and offers from these carriers, including dynamically priced fares and new ancillary services. These agreements are further evidence that leading airlines seeking modern travel technology solutions continue to choose Sabre. And we are hard at work building the leading next-generation multisource travel ecosystem to seamlessly incorporate personalized NDC offers alongside other content.

On the agency front, we signed a number of agreements with both new and existing customers in Q3, some of which we have announced. Examples include our new win with Unififi, a high-growth Chinese business growing into North America, a deepening of our relationship with Lastminute, one of the top European OTAs specializing in dynamic packaging, and a renewal with Tide Square, a large and cash growing agency based in Korea.

In IT Solutions, as mentioned earlier, Virgin Australia selected our intelligent retailing solutions. This partnership will bring the power of Sabre's Air Price IQ and Ancillary IQ solutions to help Virgin Australia move to more dynamic pricing and intelligent real-time offers, all powered by Sabre Travel AI.

During the quarter, we also signed a SabreSonic contract extension with Air Serbia, a Raddix renewal with Safair and an agreement to migrate Saudia's network planning and optimization to SaaS.

In summary, Sabre achieved a number of commercial wins during the third quarter that will help us deliver on our strategic priorities.

I will now move on to our technology transformation. Please turn to Slide 9. Our technology transformation continues on track to deliver our previously articulated cost savings and operational targets. As you can see in the table at the right, our unit cost of compute continues to decline. The significant efficiency gains we have seen from moving off of the mainframe to Google Cloud helped drive the 10% decrease in our overall adjusted technology costs that we reported in the third quarter on a year-over-year basis.

In terms of operational milestones, we are on track to complete the Tulsa mid-range server exit by year-end as we have communicated previously.

Overall, our technology transformation and innovation are cornerstones of our competitive capabilities, and we expect to continue to leverage our important strategic partnerships and offerings to deliver better overall experiences to both buyers and suppliers within the global travel marketplace.

Now on to Slide 10. In closing, we again delivered on our priorities in the third quarter. We generated significant margin expansion and strong free cash flow, signed an important customer agreements and launch compelling products that utilize the best-in-class technology capabilities of our key strategic partners.

I am proud of our team for delivering these results and I am confident that Sabre is well positioned to continue delivering on our strategic and financial priorities in the coming quarters.

I will now hand the call over to Mike to walk you through our third quarter performance and our full year 2023 expectations.

M
Michael Randolfi
executive

Thanks, Kurt, and good morning, everyone.

Please turn to Slide 11. As Kurt mentioned, we have a number of accomplishments to share with you that highlight the hard work of our Sabre team members. The third quarter was a strong quarter for Sabre and an important inflection point in several of our key financials and strategic metrics.

We exceeded guidance in the quarter on solid revenue growth and cost actions that led to significant margin expansion and strong free cash flow generation. Our technology transformation and previously announced cost reductions helped drive operating costs down on a year-over-year basis. The powerful combination of steady revenue growth and falling costs led to a nearly 100% flow-through of incremental revenue dollars to adjusted EBITDA.

As you can see on this slide, Sabre generated strong year-over-year improvement in cash from operations and free cash flow. Hospitality Solutions continues to drive better financial results faster than we had anticipated earlier this year and is now on track to produce an approximate $40 million improvement in adjusted EBITDA this year versus last year.

Additionally, our recent debt exchange offer to extend our 2025 debt maturities out to 2027, better aligns future prospective free cash flow with our debt maturity schedule.

Overall, the third quarter represents an inflection point. We are delivering on the actions we set out to achieve and are generating strong financial results that represent a meaningful trajectory shift from the last few years and highlight the potential of Sabre's path forward.

Please turn to Slide 12. As you can see from the table, we exceeded our expectations for third quarter revenue, adjusted EBITDA and free cash flow, and we are encouraged by the momentum we are seeing in our financial results.

Strong revenue generation, coupled with the actions we have taken to lower our cost base has driven margin expansion and increased our free cash flow generation. This quarter's free cash flow generation is high at approximately 4 years. Turning to Slide 13. [ Full ] Q3 revenue was $740 million, an increase of $77 million or 12% versus last year.

Distribution revenue totaled $525 million, a $94 million or 22% increase compared to $431 million in Q3 2022. Our Distribution bookings totaled 89 million in the quarter, a 12% increase compared to 80 million in Q3 2022. Our average booking fee was $5.87 in the third quarter up 9% from Q3 2022 as we continue to realize favorable mix into more profitable regions and types of travel, resulting in higher booking fees.

IT Solutions revenue totaled $147 million order. This was a $26 million decline versus revenue of $173 million in the comparable prior year period, driven by de-migrations, the vast majority of which is the result of changes in Russian law.

Hospitality Solutions revenue totaled approximately $79 million, an $11 million or 16% improvement versus revenue of $67 million in Q3 '22. The 16 points of revenue growth was driven by 7 points of Central Reservation Systems Transaction growth and 9 points of higher rate per transaction. Hospitality Solutions generated $6.4 million in the third quarter and $7.9 million of adjusted EBITDA on a year-to-date basis and is tracking to an approximate $40 million adjusted EBITDA improvement this year versus 2022.

In addition, our recently announced CRS deal with Hyatt, which we expect to go live in 2024 should contribute to the momentum we are already seeing in Hospitality Solutions.

Sabre's adjusted EBITDA of $110 million in Q3 2023 versus $34 million in Q3 2022 represented a $76 million improvement year-over-year.

Before I move on, I will highlight the significant impact that our cost reduction program is having on our financial performance. The $76 million year-over-year increase in adjusted EBITDA in Q3 represents virtually a 100% flow-through of the $77 million year-over-year increase in revenue we achieved over the same period. Free cash flow was $39 million in the third quarter, including the impact of restructuring charges, which was better than our prior guidance for free cash flow of $20 million. Free cash flow, excluding the impact of restructuring, was $58 million, which was better than our prior guidance of approximately $50 million. This was the first third quarter since Q3 2019 that Sabre has delivered positive free cash flow.

We ended the third quarter with a cash balance of $623 million. During the quarter, we used $130 million in cash from the balance sheet in connection with our most recent financing.

Before moving to guidance, let's discuss the actions we took during the third quarter to address our 2025 maturities. Turning to Slide 14. I cannot thank the team enough for their hard work of shifting our financial trajectory, which facilitated the actions on our debt maturities. Our recent debt exchange offer and the private facility we executed in June have addressed the vast majority of our nearest term 2025 debt maturities. Importantly, the cash we have on the balance sheet at the end of the third quarter exceeds the cumulative debt maturities through the end of 2026.

Moving to Slide 15 to discuss our guidance. For the full year, we still expect revenue between $2.9 billion and $3 billion, unchanged from last quarter. But at the higher end of our initial expectations for 2023 that we provided in February for revenue of between $2.8 billion and $3 billion.

Moving to adjusted EBITDA. We now expect adjusted EBITDA for the full year 2023 of approximately $345 million, above our prior guidance last quarter for adjusted EBITDA of approximately $340 million and about 10% above the midpoint of the initial guidance we provided in February for adjusted EBITDA between $300 million and $320 million. We believe continued revenue growth, coupled with the significant cost actions we have taken to improve our efficiency and expand our margins is supportive of improving adjusted EBITDA generation moving forward.

And our free cash flow, as noted on our prior earnings call, we expect to be free cash flow positive for full year 2023, excluding the impact of restructuring. This includes an assumption of approximately $80 million in 2023 for capital expenditures and approximately $375 million in cash interest costs for the full year 2023.

We are currently in our annual and long-term planning process, and we expect to provide more details on our 2024 outlook and 2025 targets during our Q4 earnings call in February. As a reminder, our 2025 targets for $900 million in adjusted EBITDA and $500 million in free cash flow included an assumption for industry air volume growth of 1 to 2 points sequentially per quarter. In recent quarters, we have seen industry air volume growth come in below these levels. As indicated on our May earnings call, when we discuss our long-term targets, each 1 point of air bookings growth between 2023 and 2025 is worth approximately $12 million in adjusted EBITDA on an annual basis.

In closing, steady revenue growth and operating performance drove significant margin expansion for the quarter and nearly 100% flow-through of revenue to adjusted EBITDA, which resulted in meaningful free cash flow generation. In conjunction with these items, our debt exchange offer and extension of our 2025 maturities represented an important step in delivering on our strategic priorities that Kurt outlined earlier on this call.

And with that, operator, please open the line for questions.

Operator

[Operator Instructions] Your first question comes from the line of Jed Kelly of Openheimer.

J
Jed Kelly
analyst

Just two, if I may. Nice job. Your tech costs were down about 10% you highlighted. I mean is that the right way to think about the velocity of those costs going down going forward? And then just following back, Mike, on your previous comments, you mentioned airline industry growth kind of slowed [indiscernible] $12 million adjusted EBITDA on an annual basis. Is there any change to your '25 outlook? And are you expecting similar incremental EBITDA growth in '24?

M
Michael Randolfi
executive

Yes. Thanks for the question. On tech costs, obviously, we've made significant progress there. What I would highlight is in the beginning, when we had articulated our resource realignment and cost reduction program back in May. The way we highlighted or talked about the trends and what someone should expect is taking a first quarter expenses for cost of revenue tech expenses and SG&A. If you annualize those and you annualize those, and then you subtracted the $100 million of cost reduction that would occur this year. That $100 million, about 10% of it would apply to cost reduction -- I mean cost of revenue. About 45% would apply to the tech costs and about 45% would apply to SG&A and that's what would drive our -- that would be the resulting trend in terms of costs.

So the trends you are seeing are trends we would expect to sustain on expenses.

K
Kurt Ekert
executive

Jed, you may recall that as we provided the guidance and we looked out at the '25 target back in May, we articulated that $300 million of the build toward 2025 improvement would come from reductions in both our technology costs and other costs. Close to 2/3 of that would be reductions in technology costs, the part of it in the next couple of years.

M
Michael Randolfi
executive

So then further, what I would also highlight on that May call, we also highlighted and talked about our bill from 2023 to 2025. And in that bill, we talked about going from approximately $300 million of adjusted EBITDA to approximately $900 million of adjusted EBITDA in 2025. And there are really 3 components. The very first component, as Kurt just mentioned, is that $300 million. With the $300 million being comprised of the resource realignment and cost reduction program that we saw this year, which would be about $100 million of it, our technology transformation costs, which we expect to generate at least $150 million of benefit from '23 to 2025 and then also just rigor around the nonlabor non-tech cost for the remainder of the bucket. That bucket and those cost savings are very, very much on track, and you see that here today.

The second bucket was our strategic growth initiatives. If you recall, that was $150 million attributable to that bucket. Of that $150 million, at least 1/3 or at least $50 million, you would expect from Hospitality Solutions. You could see the significant trajectory shift we've seen in that business. And then the second part of that or the next $50 million would be increased market share. And you see that this quarter, we gained share both sequentially and on a year-over-year basis. And then the third part of it is things like payments, airline retailing, which are all growing really, really, really well.

The third bucket, as you highlight, is volume. And the volume piece, each point is approximately $12 million. Now what I'd highlight is there's 2 different components as we look at volume. In the more recent period, as noted in the third quarter, we have seen some flattening in volume. To date, we've been able to offset that with favorable revenue and cost. Also, as we look forward and we look at what airlines are telegraphing, they're generally telegraphing capacity growth -- call it, in the mid to upper mid-single digits with the skew to international that has historically -- has historically accrued to the GDSs.

And so that's what we at this moment. Beyond that, what I would say is we're working through our 2024 planning process and our 2025 planning process right now. We're going to respect that process and come back to you in February with a more fulsome update on the next 2 years.

J
Jed Kelly
analyst

Yes. Just one follow-up. Just on the Air India contract. Can you speak to the incentives you agreed to? I've heard from prior management -- at your prior management team, they historically didn't want to go into India just because that market was tough from a unit economic perspective.

M
Michael Randolfi
executive

Yes. Thanks, Jed. India is one of the largest GDSs distribution markets in the world. As we indicated in the prepared remarks, one of our competitors had exclusive content with [ Air India ], which is one of the larger carriers there. So this unlocks one of the largest GDS markets in the world for us, which was not previously largely addressable or available to us.

So as we think about the opportunity to gain share and gain share in the emerging parts of the world, we're really encouraged about this. Commercially, and technically, the deal we've done there makes great sense for us and we think for our agency customers as well.

Operator

[Operator Instructions] The next question comes from the line of Josh Baer of Morgan Stanley.

J
Josh Baer
analyst

I wanted to ask around NDC. I think there were several press releases in the last couple of months about NDC announcements for you. Just wanted to ask what's driving like the momentum now and from a product standpoint, how you think your NDC offerings compare like from a competitive standpoint? Are there still areas of sort of investment or investment around NDC as far as your solutions looking ahead?

K
Kurt Ekert
executive

Yes, Josh, thank you very much for the question. So today, NDC represents a very small part of intermediary airline distribution in the range of about 1% from everything that we can see and that we're experiencing. And this is 11 years after -- approximately, I had a launch NDC as a construct. That said, what you've heard and seen from many carriers around the world is a desire to sell their inventory more dynamically in B2B as they do in B2C. And this is a mechanism to help accomplish that.

So there is strategic rationale as airlines become better and better at retailing. And we as an intermediary, want to help airlines differentiate and sell their product as they want to sell it.

What's very important, one of the things that is changing in the ecosystem is that this is not just about plugging into the node of the airline NDC API, but more so, it's building the functionality that is required for buyers, corporations and agencies, for example, to be able to do things in a manner that works for them and drives efficiency and drives user experience without degrading those 2 things as would happen if you simply plugged in the content into their existing infrastructures.

So I can tell you, for example, that by the end of the year, we will have built out 90% of the use cases that are required by [indiscernible] customers, and there are about 600 unique use cases that are new so that we're able to make sure the full time to the ecosystem are able to balance that.

We've talked about what we're building is a multisource content platform that enables us to seamlessly consume both EDIFACT and NDC content and then onward distribute that in a normalized fashion to and through any buyers in the world. We believe that what we're producing will be the best platform in the industry for the long term and support the use of both the suppliers but do it in a way, again, that makes sense for the buyer community.

So we feel very good about where NDC is going to go in future years.

M
Michael Randolfi
executive

Yes. And the only thing I would add on that is as we discuss forward-looking commentary incorporated in that forward-looking commentary is an expectation that NDC continues to grow and our forward-looking commentary reflects that.

J
Josh Baer
analyst

Perfect. And if I could just ask one on the 2025 sort of the $900 million plus in EBITDA going to $500 million in free cash flow. You could talk through some of the assumptions on working capital in those numbers, just thinking through interest, taxes, but then also just working capital in that bridge to free cash flow.

K
Kurt Ekert
executive

You're not going to go into too many specifics on that at this time, Josh. What I would say is we are not assuming a significant impact on working capital, either positively or negatively in 2025. But beyond that, we'll provide just a more fulsome update in February on '24 and '25.

Operator

[Operator Instructions] The next question comes from the line of Dan Wasiolek of Morningstar.

D
Dan Wasiolek
analyst

So just going back to the $150 million growth in the 2025 guidance, I think you guys have said that at least 1/3 is coming from hospitality. Any color you can provide on how much high it kind of gets you to that 1/3? And then what would you anticipate would be the implementation time frame for Hyatt? I know you guys said on this quarter that it will begin in the first half of next year.

K
Kurt Ekert
executive

Yes. Thank you. Good question. So when we look at the strategic growth initiatives, just to color them once again. And we looked at $150 million of EBITDA accretion between now and 2025. What we articulated was we expect to see 1/3 of that from Hospitality Solutions, 1/3 from GS share growth and 1/3 from an amalgam of airline retailing payments, hotel attachment.

Specific to Hospitality Solutions at Hyatt, we're not going to break out the details of the agreement with Hyatt but it is indicative of the traction that we're getting with SynXis, which traditionally has been the leading mid-market hotel [ CRS ] provider. But this basically demonstrates our ability to compete and win in the enterprise CRS space. And so what I want to do is turn it over to Scott Wilson, to lead HS, if he could give more detail about the implementation and the value that we're bringing there.

S
Scott Wilson
executive

Thanks, Kurt. Thank -- yes. So you actually cure a couple of things that are really important here. But let's start with by piece. The implementation, as we mentioned, is going to be starting in the first half of the year and we believe that we'll be vastly continued with it by the end of next year. So most of that revenue gain that we expect through that contract is going to be fully realized by the end of next year, which we think is just a great accomplishment by the team and our partner in Hyatt.

The second Kurt talked about the SynXis platform. Overall continues to be very strong within the market. We actually have renewal rates this year at the highest they've been since the pandemic, in fact some of the highest ever and we continue to win new business in areas outside of the enterprise space as well.

And the third key piece is the introduction of retail studio this year, which really unlocks a new TAM for us which is around retailing in the hotel space, something that's a little bit more mature in the airline space, but has a lot of growth and upside that we're seeing good traction on in the hotel space as well.

You take those 3 things combined, and we feel very good about that $50 million that will contribute by the end of time.

D
Dan Wasiolek
analyst

Okay. Great. Very helpful. And then if I can just squeeze in one more quick one. Any color that you can give on just how your booking trends have been trending over your key regions?

K
Kurt Ekert
executive

Sure. I'll just talk about it in terms of what we're seeing in terms of recovery relative to 2019. I mean, as you know, I mean, for the most part, North America is fully recovered. What you've seen is Asia is probably still recovered versus 2019 in the mid-60s. Europe is like in the 70s. I would say the one trend that we've seen that's a little more notable. We've actually seen Latin America back up a little bit over the last few months, and that's trended back a little bit, but that's generally what we've seen.

Operator

[Operator Instructions] The next question comes from the line of Victor Cheng of Bank of America.

H
Hin Fung Cheng
analyst

A couple, if I may. Just going back to -- on the point on revenue per booking, can you give us some color? Obviously, 9% improvement year-on-year is very solid. I'm sure there's some pricing element in the mix improving. And often you talk about it depending on region mix, home and the way mix and business leisure mix. But maybe one question I want to ask is, does it matter what tier of airlines are the bookings associated with? The question I asked about this is over the last couple of months, we have seen American Airlines moving a bit more into NDC, United moving to NBC as well. And it seems that the volumes are coming down for the [ Tier 1 ] carriers, which presumably has a lower revenue per booking that as a tailwind on revenue per book. Is that the right assumption to think? Or -- or am I off?

K
Kurt Ekert
executive

Victor, thank you. Let me start and then turn it over to Mike. So first of all, NDC today represents only about 1% of the GDS marketplace. So the impact on the average fee per booking is relatively small.

M
Michael Randolfi
executive

Yes. No, thanks. That's a very important part. So -- the primary driver is really that we've seen within the mix regionally, we've seen our mix be pretty favorable. And really, within the carrier mix, it's been favorable. We have due to carriers where the average booking fee is higher. But to Kurt's point, the impact from NBC has been de minimis on our average booking fee. [indiscernible] is really that NDC at this stage is a very, very, very small part of the industry. And from everything we see, represents 1 maybe 1% to 2% of intermediary distribution globally.

H
Hin Fung Cheng
analyst

Yes. Got you. It's -- I was just looking at some data from [ ARC ] talking about U.S. Kings, I think they talk about 10-plus percent of NDC bookings as a percentage of indirect U.S. bookings. And if GDS as a whole is still roughly said -- does that mean that as some of the bookings get shifted to NDC that GES is not capturing that opportunity?

K
Kurt Ekert
executive

Victor, thank you for the question. I think there's 2 things that get inflated in the industry. One is called Direct Connect, the other is NDC. Direct Connect is where typically larger OTAs have direct connected with airlines, and this started back 10 to 15 years ago. And they basically have done that without the use of GDSs. So that's nothing new in the industry. And we think that, that has for a while, represented about 10% of global airline intermediary distribution. That will be [ price line ] with United, for example.

And within that, I don't know the construct of what is traditional versus NDC in terms of look us through those pipes. What I can tell you, though, is if you look outside of that 10% is we're not seeing any change in the structure of the marketplace. Corporate, as you know, has recovered to about 75% on a unit basis of what it was in 2019, albeit much higher on a dollar basis. We believe that substantially all of that business continues to flow through our sector and in all the other forms of leisure distribution we don't think there's been a change either.

So I think that what you have is that within the direct net channel, again, which has been there for quite a long period of time preceding COVID, that there may be certain activity there that carriers are calling new technology. But within the true intermediary marketplace, we don't see any change.

M
Michael Randolfi
executive

Yes. One other thing I would highlight, Victor, is as you think about NDC and you think about and economics, generally, what we're seeing is that the economics of NDC agreements look pretty similar to what you see today around most of the globe with the exception of Europe where Europe, as you know, has some of the highest booking fees around the globe. But for Sabre, that only represents 15% of our bookings and so the transition, we wouldn't expect to have nearly a significant impact, maybe a little bit more in that region.

H
Hin Fung Cheng
analyst

Got it. Very clear. And maybe if I can squeeze in one last one. I note that passengers [indiscernible] the Airline IT side also appears to be a tad lower quarter-on-quarter [indiscernible] 2019. if you can provide a bit of color as to kind of what's trending in there?

M
Michael Randolfi
executive

Yes. On Airline IT, I mean, the primary impact on a year-over-year basis is going to be the demigrations, the vast majority of which is attributable to Russia. That impact is about $33 million. If you adjust for that, you'd obviously have growth in Airline IT driven by higher passenger boarded.

Operator

[Operator Instructions] The next question comes from the line of [indiscernible] of [indiscernible].

U
Unknown Analyst

Just one for me. I wanted to deep dive into the air bookings again. It appears that the [indiscernible] recovery has always headlined this quarter. Could you comment on this from lines on whether potentially new [indiscernible] level has been reached? How do you see that going into Q4 also considering that you just commented on the recovery still going everywhere else?

K
Kurt Ekert
executive

Yes, [ Tobias ], thank you. When you look at the GDS marketplace, which is what we're talking about here, Traditionally, that marketplace has been comprised of about 50% corporate or CMC bookings of about 50% leisure. As we've indicated, corporate has recovered to about 75% on a unit basis of 2019 levels. Now Air and Hotel yields are much higher. So the dollar recovery is actually much higher or much closer to historical norms.

One of the things that [indiscernible] is a governor, we believe on corporate travel is corporate and procurement budgeting where they particularly are saying, you can only grow the corporation by so much year-on-year. The good news is, as you think about corporate travel historically, it was closer to $1.5 trillion sector before COVID and over the 20-year history, including the impact of 9/11 and the financial [ crisis ], had a 4% to 5% annual CAGR. So certainly, we expect that part of the business to grow as it has grown traditionally.

Has there been some impairment relative to the size of that sector? We don't know at this point, but that is possible.

And then when you look at leisure recovery. Leisure is the other sort of half of the GDS sector. It leaves much more toward complex, long-haul international travel, where more simple point-to-point domestic travel is headed to accrue to direct airline distribution, historically, we think that's the case. And so what's happened is capacity has not been put back substantially on long-haul national as it has been put back on short haul. We think that has disproportionately negatively impacted the GDS business.

So you are right that the recovery has been slower than we had anticipated in the past 2 quarters. We're not going to comment prospectively other than -- let me just say again what Mike said, which is we -- in the build toward the $900 million EBITDA target for 2025, we had indicated back in May, the debt came with the assumption of a 1% to 2% or 1.5% quarterly sequential growth in market size. We're assessing what we believe is going to be the trend over the next couple of years, and we'll come back in February with updated guidance.

M
Michael Randolfi
executive

Yes. And the only other thing I would add with regards to 2023 and our fourth quarter assumptions incorporated in that is we assumed what we've seen as current trends, which are closer to flat in the third quarter. And I would say, if you back into our Q4 expectations. You could see it's amongst the best adjusted EBITDA performance in years. We would expect it to be the best free cash flow generative quarter in years. And so we're really pleased with our performance, and we are really seeing on those actions, which we can control, we're delivering.

Operator

The final question comes from the line of James Goodall from Redburn Atlantic.

J
James Goodall
analyst

Just one -- just a follow-up in terms of sort of current bookings. And we've heard many U.S. and European airlines talking positively about a pickup in managed business travel spend into the winter period. So I'm just wondering if that's sort of flat sequential booking that you saw Q2 to Q3 have scope to increase going into Q4?

M
Michael Randolfi
executive

Yes. Thanks for the question, Josh. One -- there are reasons to be optimistic. We've framed our guide really based on the trends we've seen coming out of 2023. So what I would say is, I mean, out of Q3. So in Q3, I mean, we obviously saw flatter booking trends than I would like but those are the assumptions that we took into our Q4 assumption.

K
Kurt Ekert
executive

I should say we feel -- given our footprint with TMCs that handle much of the net travel business, we feel very well positioned as that part of the market recovers to benefit from that.

J
James Goodall
analyst

And then I guess maybe just a very long-term question on the Airline IT side. I mean I've got the impression that many more airlines, including your largest PSS customer already themselves towards the transition away from legacy PSS architecture and towards sort of offload order-based systems. So I was just wondering if you could talk to how well you think you're set up for that transition? What you've developed to date would be great.

K
Kurt Ekert
executive

James, thank you. As we've indicated, everybody is pursuing this term agenda of IATA's one order, which is the new offer order [ PNRs ] technology. We have invested aggressively in both offer and order capabilities. The tip of the spear where we're going to market and leading right now is on the retail intelligence suite of solutions. We're beginning to get great market traction with customers signing up and buying this because it doesn't require wholesale operating changes on their side to implement capabilities.

One of the challenges with offer and order is that a lot of the airline systems, processes and organizations are built around the traditional PNR PSS structure. And so most carriers see this as a long-term multiyear journey, 7, 10, maybe more years. So we're in conversation with a number of both Sabre and non-Sabre PSS customers about working with them on this journey and providing our technology. So we think there's an opportunity for us to disrupt the marketplace and we're leaning in very aggressively to what we believe is a great opportunity.

Operator

Thank you. I would now like to turn it back over to Kurt Ekert for closing remarks.

K
Kurt Ekert
executive

Thank you, and thank you again for joining us today. We appreciate your interest in Sabre, and look forward to speaking with you again soon.

And that concludes today's call.

Operator

Thank you for your participation in today's conference. This does conclude this program. You may now disconnect.