First Time Loading...

Watchlist Manager

Watchlist

Price: 22.24 USD 2.39%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		130	130	132	129	130	131	133	136	138	141	144	146	150	154	159	164	169	191	213	238	260	264	267	266	265	263	298	329	363	403	410	419	425	421	419	426	427	423	407	380	355
Interest Income		149	149	151	148	148	150	152	155	158	162	165	168	171	175	182	188	195	224	254	289	324	337	345	348	348	344	371	397	424	454	454	452	450	442	441	460	496	541	585	617	638
Interest Expense		20	19	19	19	19	19	19	20	20	21	21	21	21	21	22	24	26	33	42	51	64	73	79	82	83	81	73	68	60	51	44	33	26	21	22	35	69	118	178	238	283
Non Interest Income		48	46	46	47	47	49	49	49	50	50	51	51	51	50	51	51	51	56	57	59	61	61	63	66	71	73	79	90	103	113	117	112	102	94	103	95	87	82	64	65	67
Revenue		177 N/A	177 -1%	177 +1%	176 -1%	176 +0%	180 +2%	182 +1%	185 +1%	188 +2%	191 +2%	195 +2%	197 +1%	201 +2%	204 +2%	210 +3%	216 +2%	220 +2%	247 +12%	270 +9%	297 +10%	321 +8%	325 +1%	329 +1%	332 +1%	337 +1%	336 0%	377 +12%	419 +11%	466 +11%	517 +11%	527 +2%	531 +1%	527 -1%	515 -2%	522 +1%	521 0%	514 -1%	505 -2%	472 -7%	444 -6%	422 -5%
Pre-Tax Income
Loan Loss Provision		1	2	(1)	0	0	(2)	(3)	(4)	(5)	(6)	(8)	(7)	(6)	(5)	(3)	(3)	(3)	(5)	(5)	(6)	(9)	(7)	(7)	(6)	(5)	(29)	(86)	(92)	(86)	(27)	36	52	46	9	2	(25)	(34)	(11)	(13)	3	18
Non Interest Expense		(112)	(111)	(118)	(120)	(121)	(122)	(118)	(119)	(115)	(118)	(120)	(120)	(123)	(121)	(123)	(125)	(129)	(149)	(161)	(172)	(180)	(174)	(173)	(176)	(179)	(183)	(224)	(240)	(256)	(276)	(254)	(256)	(261)	(254)	(256)	(259)	(257)	(262)	(266)	(272)	(275)
Pre-Tax Income		67 N/A	67 +1%	59 -13%	57 -3%	56 -2%	56 +1%	62 +10%	61 -1%	67 +10%	67 -1%	67 +1%	71 +6%	72 +1%	79 +9%	85 +8%	88 +4%	88 N/A	94 +6%	104 +11%	119 +14%	133 +12%	144 +9%	149 +4%	150 +0%	153 +2%	124 -19%	67 -46%	87 +30%	124 +44%	214 +72%	309 +44%	326 +6%	312 -5%	270 -13%	268 -1%	237 -12%	222 -6%	233 +5%	193 -17%	175 -9%	164 -6%
Net Income
Tax Provision		(23)	(23)	(19)	(18)	(18)	(18)	(20)	(20)	(22)	(22)	(22)	(23)	(24)	(26)	(28)	(30)	(29)	(28)	(29)	(30)	(32)	(34)	(36)	(36)	(36)	(27)	(13)	(18)	(28)	(52)	(75)	(80)	(77)	(66)	(67)	(59)	(56)	(59)	(49)	(45)	(41)
Income from Continuing Operations		45	45	40	39	38	38	42	42	45	45	45	48	48	53	57	58	59	65	75	89	101	110	113	114	116	96	54	69	97	163	234	247	235	204	201	178	166	174	144	131	123
Net Income (Common)		45 N/A	45 +1%	40 -12%	39 -3%	38 -1%	38 +1%	42 +9%	42 0%	45 +9%	45 -1%	45 +1%	48 +6%	48 +1%	53 +9%	57 +8%	58 +3%	53 -9%	60 +12%	70 +16%	84 +20%	100 +20%	109 +9%	112 +3%	112 N/A	116 +3%	95 -18%	53 -44%	68 +29%	96 +41%	161 +67%	232 +44%	245 +5%	234 -4%	202 -13%	200 -1%	177 -12%	166 -6%	173 +5%	143 -17%	130 -9%	123 -6%
EPS (Diluted)		1.77 N/A	1.78 +1%	1.57 -12%	1.53 -3%	1.52 -1%	1.53 +1%	1.67 +9%	1.68 +1%	1.84 +10%	1.84 N/A	1.86 +1%	1.97 +6%	2 +2%	2.18 +9%	2.32 +6%	2.41 +4%	2.19 -9%	1.67 -24%	1.94 +16%	2.34 +21%	2.82 +21%	3.04 +8%	3.08 +1%	3.13 +2%	3.25 +4%	2.74 -16%	1.12 -59%	1.44 +29%	2.18 +51%	3.4 +56%	4.89 +44%	5.19 +6%	4.98 -4%	4.47 -10%	4.42 -1%	3.93 -11%	3.68 -6%	3.87 +5%	3.14 -19%	2.91 -7%	2.73 -6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.