Socket Mobile Inc
NASDAQ:SCKT
Balance Sheet
Balance Sheet Decomposition
Socket Mobile Inc
Current Assets | 10.7m |
Cash & Short-Term Investments | 2.8m |
Receivables | 1.7m |
Other Current Assets | 6.2m |
Non-Current Assets | 18m |
PP&E | 6.1m |
Intangibles | 1.6m |
Other Non-Current Assets | 10.4m |
Current Liabilities | 6.5m |
Accounts Payable | 1.6m |
Accrued Liabilities | 1.1m |
Short-Term Debt | 3m |
Other Current Liabilities | 845.6k |
Non-Current Liabilities | 2.8m |
Other Non-Current Liabilities | 2.8m |
Balance Sheet
Socket Mobile Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
1
|
3
|
1
|
1
|
2
|
6
|
4
|
3
|
|
Cash Equivalents |
1
|
1
|
1
|
3
|
1
|
1
|
2
|
6
|
4
|
3
|
|
Total Receivables |
2
|
2
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
2
|
|
Accounts Receivables |
2
|
2
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
5
|
6
|
5
|
|
Other Current Assets |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
4
|
5
|
7
|
9
|
6
|
8
|
8
|
14
|
13
|
11
|
|
PP&E Net |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
5
|
6
|
|
PP&E Gross |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
5
|
6
|
|
Accumulated Depreciation |
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
Goodwill |
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
10
|
6
|
6
|
6
|
6
|
8
|
9
|
10
|
|
Other Assets |
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
Total Assets |
8
N/A
|
10
+16%
|
22
+123%
|
20
-8%
|
19
-6%
|
19
+5%
|
16
-20%
|
26
+64%
|
29
+12%
|
29
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
|
Other Current Liabilities |
1
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
|
Total Current Liabilities |
6
|
5
|
5
|
2
|
5
|
5
|
4
|
5
|
5
|
6
|
|
Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
3
|
3
|
|
Total Liabilities |
7
N/A
|
6
-14%
|
5
-15%
|
3
-52%
|
6
+136%
|
6
+0%
|
4
-29%
|
6
+25%
|
8
+50%
|
9
+13%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
61
|
59
|
47
|
48
|
48
|
48
|
51
|
46
|
46
|
48
|
|
Additional Paid In Capital |
62
|
62
|
63
|
65
|
61
|
61
|
62
|
66
|
67
|
68
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
1
N/A
|
3
+224%
|
16
+384%
|
17
+7%
|
12
-28%
|
13
+7%
|
11
-16%
|
20
+79%
|
20
+1%
|
19
-4%
|
|
Total Liabilities & Equity |
8
N/A
|
10
+16%
|
22
+123%
|
20
-8%
|
19
-6%
|
19
+5%
|
16
-20%
|
26
+64%
|
29
+12%
|
29
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
6
|
6
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|