Selecta Biosciences Inc
NASDAQ:SELB
Income Statement
Earnings Waterfall
Selecta Biosciences Inc
Revenue
|
48.7m
USD
|
Operating Expenses
|
-95.8m
USD
|
Operating Income
|
-47.1m
USD
|
Other Expenses
|
12.1m
USD
|
Net Income
|
-35.1m
USD
|
Income Statement
Selecta Biosciences Inc
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
6
N/A
|
7
+18%
|
8
+11%
|
7
-7%
|
8
+11%
|
6
-24%
|
4
-32%
|
3
-25%
|
0
-93%
|
0
-64%
|
0
-38%
|
0
-60%
|
1
+4 400%
|
1
+1%
|
1
+1%
|
1
N/A
|
7
+625%
|
7
0%
|
7
0%
|
11
+70%
|
17
+47%
|
28
+67%
|
47
+71%
|
67
+42%
|
85
+27%
|
108
+27%
|
128
+18%
|
124
-3%
|
111
-11%
|
83
-25%
|
49
-41%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(31)
|
(34)
|
(34)
|
(35)
|
(43)
|
(49)
|
(56)
|
(61)
|
(64)
|
(66)
|
(68)
|
(70)
|
(66)
|
(62)
|
(59)
|
(55)
|
(59)
|
(66)
|
(66)
|
(73)
|
(73)
|
(73)
|
(76)
|
(84)
|
(90)
|
(95)
|
(101)
|
(97)
|
(96)
|
(97)
|
(96)
|
|
Selling, General & Administrative |
(8)
|
(9)
|
(9)
|
(9)
|
(13)
|
(15)
|
(17)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(18)
|
(18)
|
(19)
|
(20)
|
(19)
|
(20)
|
(21)
|
(21)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
|
Research & Development |
(23)
|
(25)
|
(25)
|
(26)
|
(30)
|
(34)
|
(39)
|
(43)
|
(45)
|
(45)
|
(49)
|
(51)
|
(48)
|
(44)
|
(42)
|
(38)
|
(43)
|
(50)
|
(49)
|
(55)
|
(55)
|
(53)
|
(57)
|
(64)
|
(69)
|
(73)
|
(78)
|
(74)
|
(72)
|
(73)
|
(72)
|
|
Operating Income |
(25)
N/A
|
(26)
-4%
|
(27)
0%
|
(28)
-5%
|
(35)
-24%
|
(43)
-23%
|
(52)
-22%
|
(58)
-12%
|
(64)
-9%
|
(65)
-3%
|
(68)
-4%
|
(70)
-2%
|
(65)
+7%
|
(61)
+6%
|
(59)
+4%
|
(54)
+7%
|
(52)
+4%
|
(59)
-13%
|
(60)
0%
|
(62)
-3%
|
(57)
+8%
|
(46)
+20%
|
(29)
+37%
|
(17)
+42%
|
(5)
+72%
|
13
N/A
|
27
+101%
|
27
+1%
|
15
-46%
|
(15)
N/A
|
(47)
-222%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(10)
|
(6)
|
(10)
|
(26)
|
(14)
|
(18)
|
(2)
|
33
|
24
|
16
|
21
|
(1)
|
10
|
|
Pre-Tax Income |
(25)
N/A
|
(27)
-7%
|
(27)
0%
|
(29)
-7%
|
(36)
-25%
|
(44)
-21%
|
(53)
-21%
|
(60)
-13%
|
(65)
-9%
|
(66)
-1%
|
(69)
-4%
|
(70)
-2%
|
(65)
+7%
|
(62)
+6%
|
(59)
+4%
|
(55)
+7%
|
(55)
0%
|
(63)
-14%
|
(71)
-12%
|
(68)
+3%
|
(69)
-1%
|
(74)
-7%
|
(45)
+39%
|
(38)
+17%
|
(10)
+74%
|
44
N/A
|
48
+9%
|
42
-13%
|
35
-16%
|
(16)
N/A
|
(36)
-128%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Income from Continuing Operations |
(25)
|
(27)
|
(27)
|
(29)
|
(36)
|
(44)
|
(53)
|
(60)
|
(65)
|
(66)
|
(69)
|
(70)
|
(65)
|
(62)
|
(59)
|
(55)
|
(55)
|
(63)
|
(71)
|
(68)
|
(69)
|
(74)
|
(45)
|
(53)
|
(26)
|
28
|
32
|
42
|
35
|
(15)
|
(35)
|
|
Net Income (Common) |
(29)
N/A
|
(33)
-14%
|
(36)
-7%
|
(36)
0%
|
(41)
-14%
|
(46)
-13%
|
(53)
-15%
|
(60)
-13%
|
(65)
-9%
|
(66)
-1%
|
(69)
-4%
|
(70)
-2%
|
(65)
+7%
|
(62)
+6%
|
(59)
+4%
|
(55)
+7%
|
(55)
0%
|
(63)
-14%
|
(71)
-12%
|
(68)
+3%
|
(69)
-1%
|
(74)
-7%
|
(45)
+39%
|
(53)
-18%
|
(26)
+52%
|
28
N/A
|
32
+15%
|
42
+32%
|
35
-15%
|
(15)
N/A
|
(35)
-133%
|
|
EPS (Diluted) |
-3.5
N/A
|
-3.94
-13%
|
-10.76
-173%
|
-1.98
+82%
|
-2.22
-12%
|
-2.49
-12%
|
-2.81
-13%
|
-2.71
+4%
|
-2.93
-8%
|
-2.95
-1%
|
-3.09
-5%
|
-3.14
-2%
|
-2.91
+7%
|
-1.6
+45%
|
-1.31
+18%
|
-1.18
+10%
|
-1.05
+11%
|
-0.66
+37%
|
-0.72
-9%
|
-0.64
+11%
|
-0.63
+2%
|
-0.66
-5%
|
-0.37
+44%
|
-0.48
-30%
|
-0.23
+52%
|
0.21
N/A
|
0.23
+10%
|
0.27
+17%
|
0.23
-15%
|
-0.1
N/A
|
-0.23
-130%
|