Safe-T Group Ltd
NASDAQ:SFET
Balance Sheet
Balance Sheet Decomposition
Safe-T Group Ltd
Current Assets | 6.1m |
Cash & Short-Term Investments | 3.9m |
Receivables | 1.6m |
Other Current Assets | 559k |
Non-Current Assets | 17m |
PP&E | 382k |
Intangibles | 16.2m |
Other Non-Current Assets | 442k |
Current Liabilities | 6.3m |
Accounts Payable | 2.2m |
Short-Term Debt | 700k |
Other Current Liabilities | 3.4m |
Non-Current Liabilities | 1m |
Long-Term Debt | 378k |
Other Non-Current Liabilities | 622k |
Balance Sheet
Safe-T Group Ltd
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
11
|
4
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
11
|
4
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
Total Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
0
|
0
|
1
|
2
|
4
|
5
|
6
|
13
|
12
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
4
|
7
|
|
Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
7
|
5
|
11
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
7
|
5
|
11
|
|
Total Assets |
1
N/A
|
0
-74%
|
0
-50%
|
3
+1 808%
|
3
+25%
|
6
+84%
|
6
+7%
|
18
+180%
|
23
+29%
|
31
+33%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
13
|
4
|
4
|
|
Total Current Liabilities |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
14
|
5
|
5
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
|
Total Liabilities |
0
N/A
|
0
+29%
|
0
+239%
|
1
+327%
|
2
+57%
|
3
+36%
|
3
-5%
|
15
+467%
|
7
-55%
|
6
-4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
5
|
6
|
6
|
14
|
21
|
25
|
38
|
50
|
55
|
67
|
|
Additional Paid In Capital |
6
|
6
|
6
|
15
|
22
|
28
|
42
|
52
|
71
|
91
|
|
Total Equity |
1
N/A
|
0
-81%
|
0
N/A
|
1
N/A
|
1
-9%
|
3
+168%
|
4
+18%
|
3
-25%
|
16
+484%
|
24
+49%
|
|
Total Liabilities & Equity |
1
N/A
|
0
-74%
|
0
-50%
|
3
+1 808%
|
3
+25%
|
6
+84%
|
6
+7%
|
18
+180%
|
23
+29%
|
31
+33%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
18
|
30
|