Balance Sheet

Current Liabilities	152.1m
Accounts Payable	5.3m
Accrued Liabilities	8.9m
Other Current Liabilities	137.9m
Non-Current Liabilities	19.9m
Other Non-Current Liabilities	19.9m

Currency: USD

	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	10	97	113	67	27	87	88	55	52	26
Cash Equivalents	10	97	113	67	27	87	88	55	52	26
Total Receivables	6	5	4	13	7	23	28	24	33	37
Accounts Receivables	6	5	4	3	7	23	28	24	33	37
Other Receivables	0	0	0	9	0	0	0	0	0	0
Inventory	22	20	21	19	21	24	40	49	53	43
Other Current Assets	1	2	2	2	2	3	3	2	3	2
Total Current Assets	38	124	139	100	56	136	157	129	141	108
PP&E Net	0	1	1	3	5	3	20	20	21	22
PP&E Gross	0	1	1	3	5	3	20	20	21	22
Accumulated Depreciation	1	1	1	1	2	3	4	7	8	12
Intangible Assets	0	0	0	6	19	17	17	9	29	26
Goodwill	14	14	0	5	13	13	9	9	9	9
Other Long-Term Assets	0	0	0	0	1	1	1	1	1	1
Other Assets	14	14	0	5	13	13	9	9	9	9
Total Assets	53 N/A	139 +161%	141 +1%	114 -19%	92 -19%	168 +83%	204 +21%	169 -17%	200 +18%	165 -17%
Liabilities
Accounts Payable	5	3	4	4	6	13	9	7	7	7
Accrued Liabilities	4	5	5	4	9	13	18	14	12	11
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	4	0	0	25	7	7	5	2	0
Other Current Liabilities	5	10	12	20	11	31	37	45	59	73
Total Current Liabilities	14	21	21	28	50	64	71	71	80	90
Long-Term Debt	15	22	0	0	0	28	38	61	63	55
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0
Other Liabilities	1	1	1	3	14	9	14	38	17	20
Total Liabilities	29 N/A	43 +48%	22 -50%	31 +40%	65 +110%	102 +57%	123 +21%	170 +38%	159 -6%	166 +4%
Equity
Common Stock	151	0	0	0	0	0	1	1	1	0
Retained Earnings	128	134	175	215	280	362	469	559	621	695
Additional Paid In Capital	2	230	294	299	307	429	551	558	662	694
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Total Equity	24 N/A	96 +302%	119 +24%	84 -30%	28 -67%	67 +142%	82 +22%	1 N/A	41 N/A	0 N/A
Total Liabilities & Equity	53 N/A	139 +161%	141 +1%	114 -19%	92 -19%	168 +83%	204 +21%	169 -17%	200 +18%	165 -17%
Shares Outstanding
Common Shares Outstanding	1	2	2	2	2	3	5	5	6	11

Sientra Inc
NASDAQ:SIEN