Sio Gene Therapies Inc
NASDAQ:SIOX
Cash Flow Statement
Cash Flow Statement
Sio Gene Therapies Inc
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||
Net Income |
(61)
|
(114)
|
(133)
|
(143)
|
(173)
|
(158)
|
(181)
|
(212)
|
(239)
|
(249)
|
(222)
|
(204)
|
(169)
|
(145)
|
(129)
|
(105)
|
(85)
|
(65)
|
(73)
|
(53)
|
(49)
|
(46)
|
(32)
|
(36)
|
(47)
|
(62)
|
(72)
|
(68)
|
(50)
|
(29)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Deffered Taxes |
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(2)
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
35
|
69
|
78
|
67
|
72
|
36
|
37
|
40
|
48
|
51
|
32
|
23
|
10
|
3
|
11
|
7
|
6
|
4
|
9
|
7
|
7
|
6
|
(5)
|
(3)
|
2
|
2
|
8
|
6
|
2
|
1
|
|
Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
11
|
14
|
2
|
9
|
21
|
28
|
34
|
29
|
10
|
(2)
|
(6)
|
(26)
|
(14)
|
(18)
|
(19)
|
6
|
(4)
|
(2)
|
(5)
|
(19)
|
(15)
|
(16)
|
(10)
|
(7)
|
1
|
7
|
3
|
5
|
(5)
|
(9)
|
|
Cash from Operating Activities |
(15)
N/A
|
(31)
-100%
|
(53)
-73%
|
(67)
-26%
|
(80)
-19%
|
(94)
-17%
|
(112)
-19%
|
(141)
-26%
|
(180)
-27%
|
(198)
-10%
|
(190)
+4%
|
(204)
-7%
|
(170)
+17%
|
(157)
+8%
|
(134)
+14%
|
(91)
+33%
|
(82)
+10%
|
(61)
+25%
|
(67)
-10%
|
(63)
+6%
|
(56)
+11%
|
(54)
+4%
|
(47)
+14%
|
(46)
+2%
|
(43)
+6%
|
(53)
-22%
|
(60)
-14%
|
(56)
+7%
|
(52)
+7%
|
(37)
+30%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Items |
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
17
|
17
|
17
|
4
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(5)
N/A
|
(5)
+4%
|
(5)
-11%
|
(5)
0%
|
(5)
+0%
|
(1)
+88%
|
(0)
+83%
|
(2)
-1 945%
|
(4)
-65%
|
(4)
-15%
|
(4)
-1%
|
(2)
+51%
|
(1)
+69%
|
(0)
+85%
|
(0)
-100%
|
(0)
-40%
|
(0)
-25%
|
(0)
-9%
|
(0)
+32%
|
(0)
+23%
|
(0)
-10%
|
(0)
-18%
|
12
N/A
|
17
+34%
|
17
+1%
|
17
0%
|
4
-78%
|
(1)
N/A
|
(1)
+24%
|
(0)
+23%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
343
|
338
|
338
|
0
|
0
|
0
|
0
|
135
|
136
|
136
|
136
|
1
|
25
|
57
|
95
|
95
|
70
|
38
|
71
|
75
|
94
|
123
|
89
|
86
|
66
|
38
|
1
|
1
|
1
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(15)
|
(20)
|
(34)
|
(30)
|
(40)
|
(35)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(5)
|
49
|
54
|
54
|
54
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
341
N/A
|
336
-1%
|
335
0%
|
(6)
N/A
|
(5)
+12%
|
(5)
+0%
|
49
N/A
|
189
+289%
|
190
+0%
|
190
+0%
|
136
-28%
|
1
-99%
|
26
+2 419%
|
54
+107%
|
87
+62%
|
82
-6%
|
51
-37%
|
4
-91%
|
41
+843%
|
35
-16%
|
59
+71%
|
108
+81%
|
74
-32%
|
86
+17%
|
66
-23%
|
38
-42%
|
1
-96%
|
1
-33%
|
1
N/A
|
0
N/A
|
|
Change in Cash | |||||||||||||||||||||||||||||||
Net Change in Cash |
320
N/A
|
300
-6%
|
276
-8%
|
(78)
N/A
|
(91)
-15%
|
(100)
-10%
|
(64)
+36%
|
45
N/A
|
6
-87%
|
(12)
N/A
|
(58)
-379%
|
(205)
-252%
|
(145)
+29%
|
(103)
+29%
|
(47)
+54%
|
(9)
+81%
|
(30)
-248%
|
(57)
-88%
|
(26)
+54%
|
(29)
-9%
|
3
N/A
|
53
+1 728%
|
39
-26%
|
57
+44%
|
40
-30%
|
2
-95%
|
(55)
N/A
|
(56)
-2%
|
(52)
+8%
|
(37)
+29%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||
Free Cash Flow |
(15)
N/A
|
(31)
-100%
|
(53)
-73%
|
(67)
-26%
|
(80)
-19%
|
(94)
-17%
|
(112)
-19%
|
(144)
-28%
|
(184)
-28%
|
(202)
-10%
|
(195)
+4%
|
(206)
-6%
|
(171)
+17%
|
(157)
+8%
|
(134)
+14%
|
(91)
+32%
|
(82)
+10%
|
(62)
+25%
|
(68)
-10%
|
(63)
+6%
|
(57)
+11%
|
(55)
+4%
|
(47)
+14%
|
(46)
+1%
|
(44)
+6%
|
(53)
-22%
|
(61)
-15%
|
(57)
+6%
|
(53)
+7%
|
(37)
+30%
|