Skywater Technology Inc
NASDAQ:SKYT
Balance Sheet
Balance Sheet Decomposition
Skywater Technology Inc
Skywater Technology Inc
Balance Sheet
Skywater Technology Inc
| Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Jan-2023 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1
|
5
|
7
|
13
|
30
|
18
|
19
|
23
|
|
| Cash Equivalents |
1
|
5
|
7
|
13
|
30
|
18
|
19
|
23
|
|
| Total Receivables |
19
|
62
|
30
|
40
|
63
|
96
|
73
|
118
|
|
| Accounts Receivables |
19
|
61
|
30
|
39
|
63
|
96
|
73
|
118
|
|
| Other Receivables |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
18
|
16
|
27
|
18
|
13
|
15
|
15
|
25
|
|
| Other Current Assets |
1
|
2
|
12
|
4
|
10
|
17
|
23
|
27
|
|
| Total Current Assets |
38
|
85
|
77
|
74
|
117
|
146
|
130
|
193
|
|
| PP&E Net |
107
|
102
|
178
|
181
|
180
|
159
|
165
|
512
|
|
| PP&E Gross |
107
|
102
|
178
|
181
|
180
|
159
|
165
|
512
|
|
| Accumulated Depreciation |
27
|
42
|
59
|
84
|
111
|
138
|
151
|
182
|
|
| Intangible Assets |
2
|
2
|
5
|
4
|
6
|
6
|
8
|
9
|
|
| Other Long-Term Assets |
2
|
2
|
4
|
5
|
4
|
5
|
8
|
20
|
|
| Total Assets |
148
N/A
|
190
+28%
|
263
+38%
|
264
+0%
|
306
+16%
|
317
+4%
|
312
-2%
|
734
+135%
|
|
| Liabilities | |||||||||
| Accounts Payable |
10
|
11
|
17
|
8
|
21
|
20
|
30
|
35
|
|
| Accrued Liabilities |
9
|
10
|
26
|
16
|
24
|
46
|
36
|
54
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
4
|
3
|
2
|
59
|
27
|
33
|
193
|
|
| Other Current Liabilities |
19
|
21
|
41
|
22
|
28
|
51
|
55
|
42
|
|
| Total Current Liabilities |
41
|
47
|
86
|
48
|
132
|
144
|
154
|
324
|
|
| Long-Term Debt |
33
|
44
|
70
|
58
|
44
|
45
|
43
|
58
|
|
| Deferred Income Tax |
10
|
6
|
8
|
1
|
1
|
1
|
9
|
6
|
|
| Minority Interest |
0
|
0
|
2
|
1
|
0
|
7
|
6
|
8
|
|
| Other Liabilities |
26
|
70
|
101
|
97
|
74
|
66
|
44
|
150
|
|
| Total Liabilities |
110
N/A
|
166
+52%
|
263
+58%
|
203
-23%
|
252
+24%
|
263
+4%
|
256
-3%
|
546
+113%
|
|
| Equity | |||||||||
| Common Stock |
4
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
35
|
17
|
4
|
55
|
94
|
125
|
134
|
15
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
115
|
147
|
178
|
189
|
202
|
|
| Total Equity |
39
N/A
|
24
-37%
|
0
N/A
|
61
N/A
|
54
-12%
|
54
+0%
|
56
+4%
|
188
+238%
|
|
| Total Liabilities & Equity |
148
N/A
|
190
+28%
|
263
+38%
|
264
+0%
|
306
+16%
|
317
+4%
|
312
-2%
|
734
+135%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
38
|
38
|
38
|
40
|
44
|
47
|
48
|
49
|
|