Electrameccanica Vehicles Corp
NASDAQ:SOLO
Income Statement
Earnings Waterfall
Electrameccanica Vehicles Corp
Revenue
|
608.4k
USD
|
Cost of Revenue
|
245.8k
USD
|
Gross Profit
|
854.2k
USD
|
Operating Expenses
|
-44.6m
USD
|
Operating Income
|
-43.7m
USD
|
Other Expenses
|
-13.9m
USD
|
Net Income
|
-57.6m
USD
|
Income Statement
Electrameccanica Vehicles Corp
Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+63%
|
0
+169%
|
1
+43%
|
1
+20%
|
1
-7%
|
0
-18%
|
0
N/A
|
1
+26%
|
1
+3%
|
0
-18%
|
1
+20%
|
1
-3%
|
1
+16%
|
1
+44%
|
1
-15%
|
2
+159%
|
3
+41%
|
4
+42%
|
6
+32%
|
7
+23%
|
6
-8%
|
5
-23%
|
3
-30%
|
1
-82%
|
|
Gross Profit | |||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(8)
|
(19)
|
(18)
|
(16)
|
(14)
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
+140%
|
0
+33%
|
0
N/A
|
0
-31%
|
0
-73%
|
0
+33%
|
0
+150%
|
0
-50%
|
0
-20%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+54%
|
(0)
-17%
|
(1)
-686%
|
(1)
-75%
|
(2)
-59%
|
(2)
-42%
|
(12)
-470%
|
(12)
+5%
|
(11)
+4%
|
(10)
+10%
|
1
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(7)
|
(8)
|
(8)
|
(9)
|
(7)
|
(10)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(18)
|
(21)
|
(21)
|
(22)
|
(22)
|
(27)
|
(31)
|
(42)
|
(52)
|
(56)
|
(65)
|
(68)
|
(70)
|
(79)
|
(77)
|
(71)
|
(60)
|
(45)
|
|
Selling, General & Administrative |
(1)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(13)
|
(13)
|
(14)
|
(15)
|
(18)
|
(20)
|
(27)
|
(33)
|
(35)
|
(40)
|
(41)
|
(42)
|
(52)
|
(52)
|
(49)
|
(43)
|
(33)
|
|
Research & Development |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(12)
|
(16)
|
(17)
|
(19)
|
(21)
|
(22)
|
(22)
|
(20)
|
(18)
|
(14)
|
(9)
|
|
Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(7)
-153%
|
(8)
-12%
|
(8)
-5%
|
(9)
-8%
|
(7)
+15%
|
(10)
-31%
|
(12)
-25%
|
(13)
-11%
|
(13)
+2%
|
(15)
-14%
|
(15)
-1%
|
(18)
-19%
|
(21)
-15%
|
(21)
-2%
|
(22)
-3%
|
(22)
-3%
|
(27)
-21%
|
(31)
-14%
|
(42)
-35%
|
(53)
-25%
|
(57)
-8%
|
(66)
-17%
|
(69)
-5%
|
(73)
-5%
|
(92)
-26%
|
(89)
+3%
|
(83)
+7%
|
(70)
+15%
|
(44)
+38%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
3
|
5
|
(7)
|
(2)
|
(1)
|
3
|
17
|
6
|
(1)
|
(36)
|
(31)
|
(22)
|
(13)
|
19
|
11
|
7
|
4
|
2
|
3
|
5
|
5
|
5
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(3)
|
(3)
|
(34)
|
(33)
|
(32)
|
(37)
|
(11)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(8)
|
(8)
|
|
Pre-Tax Income |
(3)
N/A
|
(7)
-152%
|
(8)
-12%
|
(8)
-6%
|
(9)
-16%
|
(9)
+6%
|
(9)
-4%
|
(10)
-9%
|
(10)
+2%
|
(8)
+21%
|
(21)
-176%
|
(17)
+21%
|
(19)
-11%
|
(23)
-24%
|
(9)
+60%
|
(21)
-128%
|
(28)
-34%
|
(63)
-124%
|
(62)
+2%
|
(64)
-3%
|
(66)
-3%
|
(39)
+41%
|
(57)
-46%
|
(65)
-14%
|
(72)
-11%
|
(124)
-72%
|
(118)
+5%
|
(111)
+6%
|
(110)
+1%
|
(58)
+48%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(3)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(8)
|
(21)
|
(17)
|
(19)
|
(23)
|
(9)
|
(21)
|
(28)
|
(63)
|
(62)
|
(64)
|
(66)
|
(39)
|
(57)
|
(65)
|
(72)
|
(124)
|
(118)
|
(111)
|
(110)
|
(58)
|
|
Net Income (Common) |
(3)
N/A
|
(7)
-152%
|
(8)
-12%
|
(8)
-6%
|
(9)
-16%
|
(9)
+6%
|
(9)
-4%
|
(10)
-9%
|
(10)
+2%
|
(8)
+21%
|
(21)
-176%
|
(17)
+21%
|
(19)
-11%
|
(23)
-24%
|
(9)
+61%
|
(21)
-129%
|
(28)
-34%
|
(63)
-125%
|
(62)
+2%
|
(64)
-3%
|
(66)
-3%
|
(39)
+41%
|
(57)
-46%
|
(65)
-14%
|
(72)
-11%
|
(124)
-72%
|
(118)
+5%
|
(111)
+6%
|
(110)
+1%
|
(58)
+48%
|
|
EPS (Diluted) |
-0.1
N/A
|
-0.27
-170%
|
-0.3
-11%
|
-0.32
-7%
|
-0.37
-16%
|
-0.35
+5%
|
-0.36
-3%
|
-0.39
-8%
|
-0.38
+3%
|
-0.29
+24%
|
-0.64
-121%
|
-0.45
+30%
|
-0.5
-11%
|
-0.64
-28%
|
-0.24
+63%
|
-0.45
-88%
|
-0.4
+11%
|
-1.08
-170%
|
-0.59
+45%
|
-0.56
+5%
|
-0.57
-2%
|
-0.35
+39%
|
-0.49
-40%
|
-0.55
-12%
|
-0.64
-16%
|
-1.04
-63%
|
-0.99
+5%
|
-0.94
+5%
|
-0.92
+2%
|
-0.48
+48%
|