Soliton Inc
NASDAQ:SOLY
Income Statement
Earnings Waterfall
Soliton Inc
Revenue
|
370k
USD
|
Cost of Revenue
|
-344k
USD
|
Gross Profit
|
26k
USD
|
Operating Expenses
|
-23.8m
USD
|
Operating Income
|
-23.8m
USD
|
Other Expenses
|
5.9m
USD
|
Net Income
|
-17.9m
USD
|
Income Statement
Soliton Inc
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(14)
|
(17)
|
(21)
|
(24)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(10)
|
(11)
|
(16)
|
(18)
|
|
Research & Development |
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(7)
N/A
|
(6)
+11%
|
(7)
-3%
|
(8)
-17%
|
(8)
-6%
|
(9)
-15%
|
(10)
-7%
|
(12)
-16%
|
(13)
-10%
|
(14)
-7%
|
(14)
-1%
|
(13)
+5%
|
(14)
-8%
|
(17)
-16%
|
(21)
-29%
|
(24)
-11%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
6
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(7)
N/A
|
(7)
+8%
|
(7)
-5%
|
(9)
-19%
|
(9)
-8%
|
(11)
-20%
|
(12)
-4%
|
(13)
-11%
|
(14)
-7%
|
(14)
0%
|
(14)
-1%
|
(13)
+5%
|
(15)
-9%
|
(16)
-13%
|
(21)
-29%
|
(18)
+16%
|
|
Net Income | |||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(15)
|
(16)
|
(21)
|
(18)
|
|
Net Income (Common) |
(7)
N/A
|
(7)
+8%
|
(7)
-5%
|
(9)
-19%
|
(9)
-8%
|
(11)
-20%
|
(12)
-4%
|
(13)
-11%
|
(14)
-7%
|
(14)
0%
|
(14)
-1%
|
(13)
+5%
|
(15)
-9%
|
(16)
-13%
|
(21)
-29%
|
(18)
+16%
|
|
EPS (Diluted) |
-0.48
N/A
|
-3.77
-685%
|
-3.91
-4%
|
-0.59
+85%
|
-0.64
-8%
|
-1.44
-125%
|
-0.78
+46%
|
-0.81
-4%
|
-0.82
-1%
|
-0.82
N/A
|
-0.83
-1%
|
-0.63
+24%
|
-0.69
-10%
|
-0.78
-13%
|
-0.99
-27%
|
-0.83
+16%
|