Surgalign Holdings Inc
NASDAQ:SRGA
Balance Sheet
Balance Sheet Decomposition
Surgalign Holdings Inc
Current Assets | 53.4m |
Cash & Short-Term Investments | 22.4m |
Receivables | 15.4m |
Other Current Assets | 15.6m |
Non-Current Assets | 14.3m |
PP&E | 3.6m |
Other Non-Current Assets | 10.7m |
Current Liabilities | 20m |
Accounts Payable | 7.5m |
Accrued Liabilities | 12.1m |
Other Current Liabilities | 402k |
Non-Current Liabilities | 56.7m |
Long-Term Debt | 10.2m |
Other Non-Current Liabilities | 46.4m |
Balance Sheet
Surgalign Holdings Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
19
|
16
|
13
|
14
|
22
|
11
|
6
|
44
|
51
|
16
|
|
Cash Equivalents |
19
|
16
|
13
|
14
|
22
|
11
|
6
|
44
|
51
|
16
|
|
Total Receivables |
32
|
39
|
47
|
42
|
45
|
52
|
62
|
36
|
27
|
22
|
|
Accounts Receivables |
32
|
39
|
47
|
42
|
35
|
48
|
59
|
27
|
19
|
16
|
|
Other Receivables |
0
|
0
|
0
|
0
|
10
|
4
|
3
|
9
|
7
|
6
|
|
Inventory |
106
|
114
|
119
|
120
|
112
|
108
|
124
|
23
|
26
|
18
|
|
Other Current Assets |
30
|
30
|
13
|
5
|
6
|
5
|
4
|
2
|
3
|
1
|
|
Total Current Assets |
187
|
198
|
192
|
180
|
186
|
176
|
196
|
104
|
107
|
57
|
|
PP&E Net |
75
|
77
|
85
|
83
|
80
|
78
|
72
|
2
|
2
|
3
|
|
PP&E Gross |
75
|
77
|
85
|
83
|
80
|
78
|
72
|
0
|
0
|
0
|
|
Accumulated Depreciation |
54
|
63
|
66
|
66
|
73
|
79
|
71
|
0
|
0
|
0
|
|
Intangible Assets |
34
|
30
|
26
|
24
|
23
|
26
|
11
|
0
|
0
|
0
|
|
Goodwill |
55
|
55
|
55
|
55
|
46
|
60
|
55
|
0
|
0
|
0
|
|
Other Long-Term Assets |
20
|
19
|
23
|
26
|
11
|
22
|
11
|
17
|
15
|
11
|
|
Other Assets |
55
|
55
|
55
|
55
|
46
|
60
|
55
|
0
|
0
|
0
|
|
Total Assets |
370
N/A
|
378
+2%
|
381
+1%
|
368
-3%
|
346
-6%
|
361
+4%
|
345
-5%
|
123
-64%
|
124
+1%
|
70
-43%
|
|
Liabilities | |||||||||||
Accounts Payable |
23
|
27
|
20
|
26
|
18
|
26
|
30
|
13
|
10
|
8
|
|
Accrued Liabilities |
22
|
23
|
28
|
22
|
26
|
25
|
33
|
22
|
43
|
13
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
7
|
6
|
6
|
4
|
0
|
174
|
0
|
0
|
0
|
|
Other Current Liabilities |
6
|
7
|
5
|
5
|
5
|
5
|
3
|
12
|
0
|
0
|
|
Total Current Liabilities |
52
|
64
|
60
|
59
|
53
|
56
|
240
|
47
|
54
|
21
|
|
Long-Term Debt |
68
|
69
|
73
|
77
|
42
|
49
|
0
|
0
|
10
|
10
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
32
|
24
|
10
|
7
|
5
|
6
|
3
|
52
|
42
|
55
|
|
Total Liabilities |
152
N/A
|
158
+3%
|
143
-9%
|
143
+0%
|
100
-30%
|
111
+11%
|
244
+119%
|
99
-60%
|
106
+7%
|
86
-19%
|
|
Equity | |||||||||||
Common Stock |
50
|
53
|
56
|
60
|
64
|
66
|
67
|
0
|
10
|
10
|
|
Retained Earnings |
247
|
244
|
229
|
243
|
237
|
237
|
451
|
485
|
570
|
624
|
|
Additional Paid In Capital |
415
|
416
|
418
|
417
|
430
|
433
|
498
|
517
|
586
|
607
|
|
Treasury Stock |
0
|
0
|
0
|
1
|
4
|
5
|
5
|
6
|
6
|
6
|
|
Other Equity |
1
|
4
|
7
|
8
|
6
|
7
|
8
|
2
|
2
|
3
|
|
Total Equity |
218
N/A
|
221
+1%
|
238
+8%
|
225
-5%
|
246
+9%
|
250
+2%
|
101
-60%
|
24
-76%
|
18
-25%
|
16
N/A
|
|
Total Liabilities & Equity |
370
N/A
|
378
+2%
|
381
+1%
|
368
-3%
|
346
-6%
|
361
+4%
|
345
-5%
|
123
-64%
|
124
+1%
|
70
-43%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
56
|
57
|
58
|
58
|
62
|
62
|
74
|
80
|
5
|
8
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|