First Time Loading...

Watchlist Manager

Watchlist

Price: 78.57 USD 0.41%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		303	329	329	326	324	325	328	328	328	327	326	325	341	358	377	409	441	471	499	513	508	505	504	504	509	545	687	827	960	1 051	1 041	1 033	1 033	1 095	1 198	1 336	1 461	1 507	1 500	1 453	1 415
Interest Income		318	345	345	342	339	339	340	338	338	337	334	333	350	370	391	426	463	502	541	567	573	581	587	591	595	626	771	910	1 041	1 128	1 104	1 085	1 077	1 136	1 240	1 397	1 579	1 731	1 855	1 944	2 011
Interest Expense		15	16	16	16	15	13	12	10	10	9	9	8	10	11	14	17	23	31	42	54	65	76	83	87	86	81	84	84	80	77	63	52	44	40	43	61	118	224	355	492	596
Non Interest Income		65	81	90	95	101	106	112	116	119	121	127	121	128	131	129	140	146	149	147	146	137	137	143	144	156	172	250	311	363	388	360	354	344	352	338	309	289	279	279	287	287
Revenue		368 N/A	409 +11%	419 +2%	421 +0%	425 +1%	432 +2%	440 +2%	443 +1%	447 +1%	449 +0%	452 +1%	446 -1%	468 +5%	489 +4%	506 +4%	549 +8%	587 +7%	620 +6%	646 +4%	659 +2%	645 -2%	643 0%	647 +1%	648 +0%	665 +3%	717 +8%	937 +31%	1 138 +21%	1 324 +16%	1 439 +9%	1 401 -3%	1 388 -1%	1 377 -1%	1 447 +5%	1 536 +6%	1 645 +7%	1 750 +6%	1 786 +2%	1 779 0%	1 740 -2%	1 702 -2%
Pre-Tax Income
Loan Loss Provision		(2)	(4)	(5)	(7)	(7)	(8)	(7)	(6)	(8)	(7)	(7)	(7)	(8)	(8)	(9)	(12)	(11)	(13)	(14)	(14)	(13)	(12)	(13)	(13)	0	0	0	0	58	117	156	165	115	37	(26)	(82)	(123)	(143)	(151)	(114)	(94)
Non Interest Expense		(282)	(313)	(312)	(303)	(296)	(292)	(290)	(287)	(289)	(291)	(291)	(285)	(318)	(328)	(334)	(368)	(379)	(406)	(427)	(421)	(406)	(405)	(401)	(405)	(450)	(667)	(838)	(1 034)	(1 119)	(1 055)	(1 021)	(948)	(948)	(916)	(924)	(930)	(942)	(953)	(951)	(995)	(1 003)
Pre-Tax Income		85 N/A	93 +10%	102 +9%	111 +9%	122 +10%	132 +9%	143 +8%	150 +5%	151 +1%	150 -1%	154 +3%	154 0%	142 -8%	153 +8%	164 +7%	169 +3%	197 +17%	201 +2%	206 +2%	224 +9%	226 +1%	226 0%	234 +3%	230 -1%	203 -12%	42 -79%	96 +129%	104 +9%	264 +153%	501 +90%	536 +7%	604 +13%	544 -10%	568 +5%	586 +3%	633 +8%	685 +8%	691 +1%	677 -2%	631 -7%	605 -4%
Net Income
Tax Provision		(29)	(32)	(34)	(36)	(39)	(43)	(48)	(51)	(51)	(51)	(52)	(53)	(47)	(51)	(54)	(55)	(59)	(55)	(47)	(46)	(46)	(45)	(48)	(44)	(37)	(2)	(12)	17	(20)	(73)	(81)	(129)	(115)	(119)	(126)	(137)	(149)	(151)	(146)	(137)	(136)
Income from Continuing Operations		56	61	68	75	82	89	95	100	100	100	103	101	95	102	109	114	138	147	159	178	180	181	186	187	166	40	84	121	243	427	455	476	429	449	459	496	536	540	531	494	469
Net Income (Common)		53 N/A	58 +10%	66 +13%	74 +12%	82 +11%	89 +9%	95 +6%	100 +5%	100 +1%	100 0%	103 +3%	101 -1%	95 -6%	102 +8%	109 +7%	88 -20%	112 +27%	120 +8%	132 +10%	179 +35%	181 +1%	182 +1%	187 +2%	187 N/A	166 -11%	40 -76%	84 +109%	121 +44%	243 +102%	427 +76%	455 +6%	476 +5%	429 -10%	449 +5%	459 +2%	496 +8%	536 +8%	540 +1%	531 -2%	494 -7%	469 -5%
EPS (Diluted)		2.19 N/A	2.42 +11%	2.75 +14%	3.08 +12%	3.41 +11%	3.67 +8%	3.91 +7%	4.11 +5%	4.14 +1%	4.12 0%	4.24 +3%	4.18 -1%	3.25 -22%	3.48 +7%	3.71 +7%	2.92 -21%	3.02 +3%	3.25 +8%	3.58 +10%	4.86 +36%	5.08 +5%	5.15 +1%	5.43 +5%	5.36 -1%	4.92 -8%	0.92 -81%	1.17 +27%	2.19 +87%	3.4 +55%	6 +76%	6.44 +7%	6.71 +4%	5.94 -11%	5.9 -1%	6.02 +2%	6.6 +10%	7.03 +7%	7.08 +1%	6.95 -2%	6.46 -7%	6.14 -5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.