SilverSun Technologies Inc
NASDAQ:SSNT
Income Statement
Earnings Waterfall
SilverSun Technologies Inc
Revenue
|
55.8m
USD
|
Cost of Revenue
|
-33.9m
USD
|
Gross Profit
|
21.9m
USD
|
Operating Expenses
|
-20.4m
USD
|
Operating Income
|
1.5m
USD
|
Other Expenses
|
-2.8m
USD
|
Net Income
|
-1.2m
USD
|
Income Statement
SilverSun Technologies Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
18
N/A
|
20
+8%
|
21
+9%
|
21
+0%
|
23
+7%
|
24
+3%
|
25
+5%
|
28
+11%
|
29
+5%
|
32
+9%
|
34
+7%
|
34
+1%
|
34
+1%
|
34
0%
|
34
+0%
|
35
+1%
|
36
+4%
|
35
-3%
|
35
+1%
|
41
+16%
|
37
-9%
|
39
+5%
|
39
+0%
|
39
-2%
|
39
+2%
|
40
+1%
|
40
+0%
|
41
+3%
|
42
+2%
|
43
+1%
|
43
0%
|
42
-2%
|
42
+0%
|
42
+1%
|
43
+2%
|
45
+4%
|
47
+5%
|
50
+6%
|
52
+5%
|
55
+4%
|
56
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(17)
|
(18)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(24)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(30)
|
(32)
|
(33)
|
(34)
|
|
Gross Profit |
7
N/A
|
8
+8%
|
9
+11%
|
9
-1%
|
9
+7%
|
9
+2%
|
10
+4%
|
11
+11%
|
11
+1%
|
12
+9%
|
13
+5%
|
13
+1%
|
13
+3%
|
13
+0%
|
13
+2%
|
14
+4%
|
14
+3%
|
13
-7%
|
13
0%
|
17
+26%
|
14
-15%
|
15
+7%
|
15
0%
|
15
-4%
|
15
+0%
|
15
+3%
|
16
+2%
|
17
+7%
|
17
+5%
|
18
+2%
|
18
-1%
|
17
-3%
|
17
0%
|
17
-1%
|
18
+3%
|
18
+3%
|
19
+4%
|
20
+6%
|
21
+5%
|
22
+5%
|
22
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(17)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
|
Selling, General & Administrative |
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
0
N/A
|
0
+15%
|
1
+139%
|
0
-48%
|
1
+77%
|
1
-6%
|
0
-54%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+129%
|
1
+59%
|
1
+12%
|
1
-21%
|
1
+4%
|
1
-20%
|
1
-21%
|
(0)
N/A
|
(1)
-292%
|
0
N/A
|
(1)
N/A
|
(1)
+38%
|
(1)
-81%
|
(2)
-34%
|
(2)
-26%
|
(2)
+19%
|
(1)
+61%
|
0
N/A
|
1
+405%
|
1
+14%
|
1
-30%
|
(0)
N/A
|
(0)
-87%
|
(1)
-65%
|
(1)
+24%
|
(0)
+28%
|
0
N/A
|
1
N/A
|
1
+102%
|
2
+54%
|
2
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
|
Pre-Tax Income |
0
N/A
|
0
+21%
|
1
+156%
|
0
-53%
|
1
+88%
|
1
-6%
|
0
-58%
|
0
+43%
|
0
-95%
|
0
+2 000%
|
1
+110%
|
1
+38%
|
1
+12%
|
1
-21%
|
1
+5%
|
1
-19%
|
1
-23%
|
(0)
N/A
|
(1)
-254%
|
0
N/A
|
(1)
N/A
|
(1)
+36%
|
(2)
-104%
|
(2)
-25%
|
(2)
-9%
|
(2)
+20%
|
(1)
+62%
|
0
N/A
|
1
+391%
|
1
+15%
|
1
-32%
|
0
-95%
|
(0)
N/A
|
(1)
-63%
|
(1)
+22%
|
(0)
+23%
|
(0)
+83%
|
0
N/A
|
(2)
N/A
|
(1)
+31%
|
(2)
-11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
3
|
3
|
4
|
3
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
|
Net Income (Common) |
0
N/A
|
0
N/A
|
1
+100%
|
0
-71%
|
1
+211%
|
1
-3%
|
0
-40%
|
0
+9%
|
(0)
N/A
|
0
N/A
|
3
+635%
|
3
+9%
|
4
+2%
|
3
-12%
|
1
-79%
|
(0)
N/A
|
(1)
-18%
|
(1)
-17%
|
(1)
-22%
|
0
N/A
|
0
+19%
|
0
-6%
|
8
+2 586%
|
7
-13%
|
6
-6%
|
6
+0%
|
(1)
N/A
|
0
N/A
|
1
+356%
|
1
+12%
|
1
-33%
|
(0)
N/A
|
(1)
-308%
|
(1)
-42%
|
(1)
+15%
|
(0)
+56%
|
0
N/A
|
0
+1 075%
|
(2)
N/A
|
(1)
+29%
|
(1)
-13%
|
|
EPS (Diluted) |
0.09
N/A
|
0.09
N/A
|
0.17
+89%
|
0.05
-71%
|
0.15
+200%
|
0.14
-7%
|
0.08
-43%
|
0.09
+13%
|
-0.02
N/A
|
0.09
N/A
|
0.7
+678%
|
0.77
+10%
|
0.77
N/A
|
0.68
-12%
|
0.14
-79%
|
-0.1
N/A
|
-0.12
-20%
|
-0.14
-17%
|
-0.18
-29%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
1.73
+2 783%
|
1.5
-13%
|
1.42
-5%
|
1.36
-4%
|
-0.24
N/A
|
0.04
N/A
|
0.17
+325%
|
0.19
+12%
|
0.13
-32%
|
-0.03
N/A
|
-0.11
-267%
|
-0.16
-45%
|
-0.14
+13%
|
-0.05
+64%
|
0
N/A
|
0.09
N/A
|
-0.28
N/A
|
-0.2
+29%
|
-0.22
-10%
|