State Auto Financial Corp
NASDAQ:STFC
Income Statement
Income Statement
State Auto Financial Corp
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
1 431
|
1 336
|
1 243
|
1 148
|
1 046
|
1 052
|
1 056
|
1 061
|
1 057
|
1 058
|
1 063
|
1 067
|
1 077
|
1 130
|
1 174
|
1 223
|
1 273
|
1 277
|
1 288
|
1 294
|
1 294
|
1 292
|
1 289
|
1 283
|
1 278
|
1 276
|
1 263
|
1 251
|
1 241
|
1 228
|
1 228
|
1 241
|
1 255
|
1 283
|
1 316
|
1 350
|
1 383
|
1 408
|
1 437
|
1 466
|
|
Revenue |
1 554
N/A
|
1 454
-6%
|
1 356
-7%
|
1 255
-7%
|
1 150
-8%
|
1 155
+0%
|
1 156
+0%
|
1 163
+1%
|
1 157
0%
|
1 164
+1%
|
1 171
+1%
|
1 170
0%
|
1 175
+0%
|
1 218
+4%
|
1 262
+4%
|
1 323
+5%
|
1 377
+4%
|
1 384
+1%
|
1 395
+1%
|
1 396
+0%
|
1 412
+1%
|
1 416
+0%
|
1 423
+1%
|
1 428
+0%
|
1 426
0%
|
1 403
-2%
|
1 388
-1%
|
1 375
-1%
|
1 276
-7%
|
1 320
+3%
|
1 318
0%
|
1 307
-1%
|
1 410
+8%
|
1 257
-11%
|
1 352
+8%
|
1 409
+4%
|
1 482
+5%
|
1 680
+13%
|
1 660
-1%
|
1 659
0%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 659)
|
(1 576)
|
(1 342)
|
(1 194)
|
(1 133)
|
(1 116)
|
(1 105)
|
(1 088)
|
(1 086)
|
(1 084)
|
(1 097)
|
(1 101)
|
(1 141)
|
(1 179)
|
(1 221)
|
(1 263)
|
(1 296)
|
(1 330)
|
(1 369)
|
(1 395)
|
(1 381)
|
(1 395)
|
(1 365)
|
(1 389)
|
(1 381)
|
(1 360)
|
(1 349)
|
(1 284)
|
(1 257)
|
(1 237)
|
(1 251)
|
(1 268)
|
(1 298)
|
(1 351)
|
(1 396)
|
(1 452)
|
(1 463)
|
(1 511)
|
(1 529)
|
(1 569)
|
|
Benefits Claims Loss Adjustment |
(1 665)
|
(1 583)
|
(1 349)
|
(1 200)
|
(1 124)
|
(1 107)
|
(1 095)
|
(1 077)
|
(1 075)
|
(1 073)
|
(1 088)
|
(1 094)
|
(1 133)
|
(1 171)
|
(1 214)
|
(1 255)
|
(1 290)
|
(1 324)
|
(1 363)
|
(1 389)
|
(1 373)
|
(1 387)
|
(1 357)
|
(1 381)
|
(1 374)
|
(1 350)
|
(1 339)
|
(1 275)
|
(1 246)
|
(1 225)
|
(1 239)
|
(1 255)
|
(1 287)
|
(1 339)
|
(1 387)
|
(1 444)
|
(1 454)
|
(1 502)
|
(1 518)
|
(1 545)
|
|
Other Operating Expenses |
6
|
7
|
7
|
6
|
(8)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(11)
|
(12)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(23)
|
|
Operating Income |
(105)
N/A
|
(122)
-17%
|
14
N/A
|
61
+326%
|
18
-71%
|
40
+124%
|
51
+28%
|
75
+48%
|
72
-5%
|
80
+11%
|
74
-7%
|
69
-7%
|
35
-50%
|
40
+15%
|
41
+2%
|
60
+47%
|
81
+35%
|
54
-33%
|
26
-53%
|
1
-96%
|
32
+3 400%
|
21
-33%
|
58
+178%
|
39
-33%
|
44
+13%
|
43
-3%
|
40
-8%
|
91
+130%
|
19
-80%
|
83
+347%
|
67
-19%
|
39
-42%
|
112
+186%
|
(94)
N/A
|
(45)
+53%
|
(43)
+4%
|
19
N/A
|
169
+783%
|
131
-22%
|
91
-31%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(5)
|
(8)
|
(11)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(112)
N/A
|
(130)
-16%
|
7
N/A
|
54
+654%
|
11
-80%
|
33
+208%
|
42
+28%
|
66
+58%
|
61
-7%
|
69
+13%
|
66
-5%
|
60
-9%
|
27
-55%
|
32
+21%
|
33
+1%
|
49
+52%
|
67
+36%
|
38
-44%
|
9
-75%
|
(13)
N/A
|
19
N/A
|
10
-47%
|
47
+363%
|
29
-39%
|
35
+22%
|
37
+5%
|
33
-11%
|
85
+160%
|
13
-85%
|
78
+503%
|
63
-20%
|
34
-45%
|
107
+213%
|
(99)
N/A
|
(49)
+50%
|
(47)
+4%
|
14
N/A
|
164
+1 039%
|
127
-23%
|
86
-32%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(49)
|
(46)
|
29
|
36
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
81
|
73
|
72
|
64
|
(16)
|
(8)
|
(7)
|
5
|
2
|
4
|
0
|
(1)
|
(9)
|
(9)
|
(8)
|
(17)
|
(0)
|
(14)
|
(10)
|
(4)
|
(20)
|
22
|
13
|
11
|
(1)
|
(33)
|
(29)
|
(14)
|
|
Income from Continuing Operations |
(161)
|
(175)
|
36
|
89
|
11
|
32
|
41
|
65
|
61
|
68
|
65
|
58
|
107
|
105
|
105
|
114
|
51
|
30
|
2
|
(8)
|
21
|
14
|
47
|
28
|
26
|
28
|
25
|
68
|
13
|
64
|
52
|
30
|
87
|
(77)
|
(36)
|
(36)
|
13
|
131
|
98
|
72
|
|
Net Income (Common) |
(161)
N/A
|
(175)
-9%
|
36
N/A
|
89
+148%
|
11
-88%
|
32
+203%
|
41
+27%
|
65
+58%
|
61
-7%
|
68
+12%
|
65
-5%
|
58
-10%
|
107
+84%
|
105
-2%
|
105
0%
|
114
+8%
|
51
-55%
|
30
-42%
|
2
-93%
|
(8)
N/A
|
21
N/A
|
14
-34%
|
47
+240%
|
28
-42%
|
(18)
N/A
|
(16)
+11%
|
(19)
-17%
|
24
N/A
|
13
-48%
|
64
+402%
|
52
-19%
|
30
-42%
|
87
+189%
|
(77)
N/A
|
(36)
+53%
|
(36)
+0%
|
13
N/A
|
131
+902%
|
98
-26%
|
72
-27%
|
|
EPS (Diluted) |
-4.01
N/A
|
-4.35
-8%
|
0.89
N/A
|
2.21
+148%
|
0.26
-88%
|
0.8
+208%
|
1
+25%
|
1.6
+60%
|
1.49
-7%
|
1.65
+11%
|
1.58
-4%
|
1.41
-11%
|
2.61
+85%
|
2.54
-3%
|
2.52
-1%
|
2.71
+8%
|
1.22
-55%
|
0.71
-42%
|
0.05
-93%
|
-0.2
N/A
|
0.48
N/A
|
0.33
-31%
|
1.11
+236%
|
0.65
-41%
|
-0.42
N/A
|
-0.37
+12%
|
-0.43
-16%
|
0.56
N/A
|
0.3
-46%
|
1.46
+387%
|
1.2
-18%
|
0.69
-43%
|
1.99
+188%
|
-1.75
N/A
|
-0.82
+53%
|
-0.81
+1%
|
0.28
N/A
|
2.94
+950%
|
2.18
-26%
|
1.62
-26%
|