S

Stagwell Inc
NASDAQ:STGW

Watchlist Manager
Stagwell Inc
NASDAQ:STGW
Watchlist
Price: 6.29 USD 1.78% Market Closed
Market Cap: $1.6B

Relative Value

The Relative Value of one STGW stock under the Base Case scenario is 12.96 USD. Compared to the current market price of 6.29 USD, Stagwell Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STGW Relative Value
Base Case
12.96 USD
Undervaluation 51%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

STGW Competitors Multiples
Stagwell Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Stagwell Inc
NASDAQ:STGW
1.6B USD 0.6 81.3 9.6 20.5
FR
Publicis Groupe SA
PAR:PUB
21B EUR 1.2 12.3 7 9.2
US
Omnicom Group Inc
NYSE:OMC
24B USD 1.5 18.1 9.7 10.6
UK
Informa PLC
LSE:INF
11.5B GBP 3 158.3 11.7 18.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
104.4B CNY 8.3 19.2 16.6 16.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
82.8B CNY 1.2 -352.3 -383.7 -383.7
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
64.8B CNY 3.2 128.5 539.1 539.1
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.1B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
770.5B JPY 0.6 -3 3.8 5.7
P/E Multiple
Earnings Growth PEG
US
S
Stagwell Inc
NASDAQ:STGW
Average P/E: 62.1
81.3
398%
0.2
FR
Publicis Groupe SA
PAR:PUB
12.3
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.1
35%
0.5
UK
Informa PLC
LSE:INF
158.3
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.2
9%
2.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -352.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
128.5
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Stagwell Inc
NASDAQ:STGW
Average EV/EBIT: 78.4
20.5
29%
0.7
FR
Publicis Groupe SA
PAR:PUB
9.2
5%
1.8
US
Omnicom Group Inc
NYSE:OMC
10.6
21%
0.5
UK
Informa PLC
LSE:INF
18.2
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.6
9%
1.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -383.7 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
539.1
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
160%
N/A
JP
Dentsu Group Inc
TSE:4324
5.7
N/A N/A