Stran & Company Inc
NASDAQ:STRN
Income Statement
Earnings Waterfall
Stran & Company Inc
Revenue
|
59m
|
Cost of Revenue
|
-42.4m
|
Gross Profit
|
16.6m
|
Operating Expenses
|
-18.1m
|
Operating Income
|
-1.5m
|
Other Expenses
|
727.3k
|
Net Income
|
-778.4k
|
Income Statement
Stran & Company Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
38
N/A
|
40
+5%
|
59
+48%
|
|
Gross Profit | ||||
Cost of Revenue |
(26)
|
(28)
|
(42)
|
|
Gross Profit |
11
N/A
|
12
+3%
|
17
+40%
|
|
Operating Income | ||||
Operating Expenses |
(10)
|
(12)
|
(18)
|
|
Selling, General & Administrative |
(10)
|
(12)
|
(18)
|
|
Operating Income |
1
N/A
|
(0)
N/A
|
(2)
-244%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
1
|
0
|
|
Total Other Income |
0
|
(0)
|
0
|
|
Pre-Tax Income |
1
N/A
|
0
-91%
|
(1)
N/A
|
|
Net Income | ||||
Tax Provision |
(0)
|
0
|
1
|
|
Income from Continuing Operations |
1
|
0
|
(1)
|
|
Net Income (Common) |
1
N/A
|
0
-77%
|
(1)
N/A
|
|
EPS (Diluted) |
0.07
N/A
|
0.01
-86%
|
-0.04
N/A
|