Travelcenters of America Inc
NASDAQ:TA
Balance Sheet
Balance Sheet Decomposition
Travelcenters of America Inc
Current Assets | 882.4m |
Cash & Short-Term Investments | 385.9m |
Receivables | 194.5m |
Other Current Assets | 302m |
Non-Current Assets | 2.7B |
PP&E | 2.6B |
Intangibles | 51.3m |
Other Non-Current Assets | 41.9m |
Current Liabilities | 541.1m |
Accounts Payable | 245m |
Accrued Liabilities | 111.8m |
Other Current Liabilities | 184.3m |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 560.5m |
Other Non-Current Liabilities | 1.6B |
Balance Sheet
Travelcenters of America Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
86
|
224
|
172
|
61
|
36
|
314
|
17
|
483
|
536
|
416
|
|
Cash Equivalents |
86
|
224
|
172
|
61
|
36
|
314
|
17
|
483
|
536
|
416
|
|
Total Receivables |
106
|
97
|
92
|
107
|
126
|
97
|
174
|
94
|
111
|
207
|
|
Accounts Receivables |
106
|
97
|
92
|
107
|
126
|
97
|
174
|
94
|
111
|
207
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
199
|
173
|
184
|
208
|
187
|
197
|
197
|
173
|
192
|
272
|
|
Other Current Assets |
80
|
47
|
48
|
26
|
50
|
35
|
33
|
36
|
38
|
47
|
|
Total Current Assets |
470
|
540
|
495
|
402
|
399
|
644
|
420
|
786
|
877
|
942
|
|
PP&E Net |
705
|
766
|
990
|
1 082
|
613
|
629
|
2 687
|
2 537
|
2 533
|
2 616
|
|
PP&E Gross |
705
|
766
|
0
|
1 082
|
613
|
629
|
2 687
|
2 537
|
2 533
|
2 616
|
|
Accumulated Depreciation |
255
|
318
|
0
|
412
|
444
|
515
|
585
|
652
|
722
|
792
|
|
Intangible Assets |
24
|
22
|
0
|
76
|
25
|
23
|
21
|
12
|
11
|
14
|
|
Goodwill |
25
|
32
|
106
|
51
|
25
|
25
|
25
|
22
|
22
|
37
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
40
|
31
|
28
|
25
|
26
|
|
Other Long-Term Assets |
33
|
42
|
31
|
50
|
556
|
82
|
48
|
60
|
40
|
17
|
|
Other Assets |
25
|
32
|
106
|
51
|
25
|
25
|
25
|
22
|
22
|
37
|
|
Total Assets |
1 257
N/A
|
1 403
+12%
|
1 622
+16%
|
1 660
+2%
|
1 618
-3%
|
1 442
-11%
|
3 231
+124%
|
3 444
+7%
|
3 509
+2%
|
3 653
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
150
|
123
|
125
|
158
|
156
|
121
|
147
|
158
|
206
|
254
|
|
Accrued Liabilities |
111
|
116
|
24
|
133
|
130
|
128
|
214
|
257
|
279
|
288
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
7
|
8
|
|
Other Current Liabilities |
43
|
26
|
147
|
39
|
41
|
39
|
29
|
30
|
26
|
34
|
|
Total Current Liabilities |
304
|
267
|
296
|
330
|
327
|
289
|
390
|
445
|
519
|
584
|
|
Long-Term Debt |
454
|
313
|
337
|
340
|
343
|
343
|
329
|
525
|
564
|
562
|
|
Deferred Income Tax |
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
|
Other Liabilities |
27
|
305
|
439
|
437
|
382
|
360
|
1 939
|
1 832
|
1 722
|
1 634
|
|
Total Liabilities |
803
N/A
|
884
+10%
|
1 072
+21%
|
1 108
+3%
|
1 053
-5%
|
993
-6%
|
2 660
+168%
|
2 803
+5%
|
2 806
+0%
|
2 780
-1%
|
|
Equity | |||||||||||
Common Stock |
674
|
680
|
682
|
686
|
691
|
695
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
221
|
160
|
133
|
135
|
126
|
247
|
127
|
141
|
83
|
82
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
698
|
782
|
786
|
792
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
454
N/A
|
519
+14%
|
549
+6%
|
552
+0%
|
565
+2%
|
449
-21%
|
571
+27%
|
641
+12%
|
703
+10%
|
873
+24%
|
|
Total Liabilities & Equity |
1 257
N/A
|
1 403
+12%
|
1 622
+16%
|
1 660
+2%
|
1 618
-3%
|
1 442
-11%
|
3 231
+124%
|
3 444
+7%
|
3 509
+2%
|
3 653
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
15
|
15
|
15
|