Theseus Pharmaceuticals Inc
NASDAQ:THRX
Balance Sheet
Balance Sheet Decomposition
Theseus Pharmaceuticals Inc
Current Assets | 209.6m |
Cash & Short-Term Investments | 205.1m |
Other Current Assets | 4.5m |
Non-Current Assets | 25m |
Long-Term Investments | 20.3m |
PP&E | 4.3m |
Other Non-Current Assets | 400k |
Current Liabilities | 7m |
Accounts Payable | 1.3m |
Accrued Liabilities | 5.3m |
Other Current Liabilities | 400k |
Non-Current Liabilities | 3.1m |
Other Non-Current Liabilities | 3.1m |
Balance Sheet
Theseus Pharmaceuticals Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
1
|
9
|
245
|
95
|
|
Cash Equivalents |
1
|
9
|
245
|
95
|
|
Short-Term Investments |
0
|
0
|
0
|
103
|
|
Other Current Assets |
0
|
0
|
3
|
4
|
|
Total Current Assets |
1
|
9
|
248
|
202
|
|
PP&E Net |
0
|
0
|
0
|
5
|
|
PP&E Gross |
0
|
0
|
0
|
5
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
14
|
|
Other Long-Term Assets |
0
|
0
|
3
|
2
|
|
Total Assets |
1
N/A
|
9
+514%
|
251
+2 817%
|
222
-11%
|
|
Liabilities | |||||
Accounts Payable |
0
|
1
|
1
|
5
|
|
Accrued Liabilities |
0
|
1
|
2
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
1
|
0
|
|
Total Current Liabilities |
1
|
2
|
4
|
11
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
0
|
1
|
4
|
|
Total Liabilities |
4
N/A
|
2
-60%
|
5
+181%
|
15
+229%
|
|
Equity | |||||
Common Stock |
7
|
41
|
0
|
0
|
|
Retained Earnings |
10
|
34
|
62
|
112
|
|
Additional Paid In Capital |
1
|
0
|
308
|
320
|
|
Other Equity |
0
|
0
|
0
|
0
|
|
Total Equity |
3
N/A
|
7
N/A
|
246
+3 420%
|
208
-16%
|
|
Total Liabilities & Equity |
1
N/A
|
9
+514%
|
251
+2 817%
|
222
-11%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
38
|
38
|
39
|
39
|