Thryv Holdings Inc
NASDAQ:THRY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MSM International Ltd
SGX:5QR
|
MY |
|
Zhejiang Chunhui Intelligent Control Co Ltd
SZSE:300943
|
CN |
|
C
|
China ZhengTong Auto Services Holdings Ltd
HKEX:1728
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.2), the stock would be worth $4.43 (35% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.8 | $3.29 |
0%
|
| 3-Year Average | 5.2 | $4.43 |
+35%
|
| 5-Year Average | 4.7 | $4.05 |
+23%
|
| Industry Average | 11.4 | $9.75 |
+197%
|
| Country Average | 14.4 | $12.28 |
+274%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$348.8m
|
/ |
Jan 2026
$96.2m
|
= |
|
|
$348.8m
|
/ |
Dec 2026
$105.2m
|
= |
|
|
$348.8m
|
/ |
Dec 2027
$107.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Thryv Holdings Inc
NASDAQ:THRY
|
142m USD | 3.8 | 468.8 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.6B USD | 8.1 | -452.8 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.7B EUR | 6 | 11.9 | |
| UK |
|
Informa PLC
LSE:INF
|
10.7B GBP | 10.8 | 972.2 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
89.7B CNY | 14 | 16.7 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
63.7B CNY | -293.4 | -291.9 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 6.3 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
53.9B CNY | 443.6 | 110.2 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 321.9 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
811.7B JPY | 4.8 | -2.5 | |
| FR |
|
JCDecaux SE
PAR:DEC
|
4.3B EUR | 4.9 | 16.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Thryv Holdings Inc
Glance View
Thryv Holdings, Inc. engages in providing digital marketing solutions and cloud-based tools to small-to-medium sized businesses. The company is headquartered in Dallas Fort Worth Airport, Texas and currently employs 2,630 full-time employees. The company went IPO on 2017-01-26. The Company’s segments include Marketing Services, SaaS, and Thryv International. The Marking Services segment consists of the Company's print and digital solutions businesses. The SaaS segment consists of Company's flagship SMB end-to-end customer experience platform. The Thryv International segment consists of the Thryv Australia business, which is a provider of marketing solutions serving SMBs. Its marketing services include print yellow pages, Internet yellow pages, search engine marketing, and other digital media solutions. Its SaaS segment includes Thryv, Hub By Thryv, Thryv Leads and add-ons, and ThryvPay. Its Thryv platform is its flagship SMB end-to-end customer platform, which includes customer relationship management, omnichannel email and text marketing automation, and scheduling and appointment management.
