Top Ships Inc
NASDAQ:TOPS
Income Statement
Earnings Waterfall
Top Ships Inc
Revenue
|
82.9m
USD
|
Cost of Revenue
|
-1.6m
USD
|
Gross Profit
|
81.3m
USD
|
Operating Expenses
|
-52.6m
USD
|
Operating Income
|
28.7m
USD
|
Other Expenses
|
-51.1m
USD
|
Net Income
|
-22.4m
USD
|
Income Statement
Top Ships Inc
Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
312
N/A
|
504
+62%
|
482
-5%
|
454
-6%
|
459
+1%
|
418
-9%
|
402
-4%
|
400
0%
|
402
+0%
|
272
-32%
|
257
-5%
|
215
-17%
|
167
-22%
|
83
-50%
|
76
-8%
|
46
-40%
|
45
-3%
|
103
+130%
|
97
-6%
|
48
-51%
|
46
-4%
|
20
-56%
|
6
-68%
|
8
+23%
|
4
-54%
|
8
+114%
|
13
+70%
|
20
+53%
|
28
+42%
|
39
+39%
|
41
+4%
|
51
+25%
|
66
+29%
|
69
+4%
|
60
-13%
|
53
-12%
|
56
+7%
|
70
+24%
|
81
+15%
|
83
+3%
|
83
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(96)
|
(194)
|
(218)
|
(239)
|
(238)
|
(249)
|
(240)
|
(224)
|
(211)
|
(118)
|
(92)
|
(71)
|
(48)
|
(14)
|
(7)
|
(2)
|
(6)
|
(15)
|
(11)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
216
N/A
|
310
+44%
|
263
-15%
|
215
-18%
|
222
+3%
|
168
-24%
|
162
-4%
|
177
+9%
|
191
+8%
|
154
-19%
|
165
+7%
|
144
-13%
|
118
-18%
|
69
-42%
|
69
0%
|
44
-37%
|
38
-13%
|
88
+130%
|
86
-2%
|
46
-47%
|
44
-4%
|
19
-56%
|
6
-68%
|
8
+23%
|
4
-54%
|
8
+114%
|
13
+69%
|
19
+53%
|
28
+43%
|
38
+39%
|
40
+4%
|
48
+21%
|
63
+30%
|
67
+6%
|
58
-13%
|
52
-12%
|
55
+7%
|
68
+24%
|
79
+16%
|
81
+3%
|
81
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(143)
|
(229)
|
(224)
|
(210)
|
(210)
|
(173)
|
(184)
|
(205)
|
(217)
|
(146)
|
(123)
|
(96)
|
(74)
|
(58)
|
(107)
|
(37)
|
(33)
|
(77)
|
(254)
|
(34)
|
(89)
|
(12)
|
(5)
|
(6)
|
(4)
|
(11)
|
(17)
|
(22)
|
(23)
|
(37)
|
(44)
|
(44)
|
(47)
|
(53)
|
(48)
|
(39)
|
(39)
|
(43)
|
(47)
|
(48)
|
(53)
|
|
Selling, General & Administrative |
(26)
|
(61)
|
(63)
|
(61)
|
(62)
|
(36)
|
(42)
|
(48)
|
(56)
|
(33)
|
(23)
|
(18)
|
(7)
|
(14)
|
(15)
|
(14)
|
(18)
|
(33)
|
(29)
|
(15)
|
(11)
|
(5)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(11)
|
(15)
|
(12)
|
(12)
|
(11)
|
(9)
|
(11)
|
(16)
|
(15)
|
(15)
|
(15)
|
(20)
|
|
Depreciation & Amortization |
(58)
|
(72)
|
(63)
|
(50)
|
(50)
|
(40)
|
(42)
|
(47)
|
(48)
|
(35)
|
(33)
|
(29)
|
(26)
|
(23)
|
(25)
|
(16)
|
(14)
|
(32)
|
(31)
|
(17)
|
(16)
|
(6)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(9)
|
(12)
|
(14)
|
(13)
|
(9)
|
(8)
|
(10)
|
(13)
|
(14)
|
(14)
|
|
Other Operating Expenses |
(59)
|
(96)
|
(98)
|
(98)
|
(98)
|
(97)
|
(100)
|
(109)
|
(112)
|
(77)
|
(67)
|
(50)
|
(41)
|
(21)
|
(67)
|
(7)
|
(1)
|
(12)
|
(194)
|
(2)
|
(62)
|
(1)
|
(0)
|
(0)
|
(0)
|
(6)
|
(12)
|
(15)
|
(15)
|
(21)
|
(23)
|
(22)
|
(23)
|
(27)
|
(26)
|
(19)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
|
Operating Income |
73
N/A
|
81
+11%
|
39
-52%
|
5
-88%
|
11
+143%
|
(5)
N/A
|
(22)
-327%
|
(28)
-27%
|
(26)
+8%
|
9
N/A
|
43
+384%
|
48
+13%
|
44
-9%
|
11
-74%
|
(38)
N/A
|
7
N/A
|
5
-22%
|
11
+114%
|
(168)
N/A
|
12
N/A
|
(44)
N/A
|
8
N/A
|
1
-84%
|
1
N/A
|
(1)
N/A
|
(3)
-433%
|
(4)
-34%
|
(2)
+51%
|
5
N/A
|
2
-67%
|
(4)
N/A
|
5
N/A
|
16
+233%
|
14
-14%
|
11
-24%
|
13
+23%
|
16
+23%
|
26
+59%
|
33
+27%
|
34
+4%
|
29
-15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(24)
|
(41)
|
(40)
|
(32)
|
(28)
|
(15)
|
(22)
|
(39)
|
(50)
|
(48)
|
(36)
|
(21)
|
(12)
|
(9)
|
(13)
|
(8)
|
(10)
|
(25)
|
(23)
|
(15)
|
(13)
|
(7)
|
(4)
|
(3)
|
4
|
4
|
(1)
|
(1)
|
(4)
|
(16)
|
(7)
|
(11)
|
(15)
|
(21)
|
(21)
|
(12)
|
(6)
|
(10)
|
(14)
|
(18)
|
(23)
|
|
Non-Reccuring Items |
10
|
0
|
13
|
13
|
15
|
17
|
4
|
5
|
2
|
19
|
19
|
19
|
4
|
(52)
|
0
|
5
|
0
|
(183)
|
0
|
(62)
|
0
|
2
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(10)
|
(12)
|
(19)
|
(1)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
Pre-Tax Income |
59
N/A
|
41
-31%
|
12
-70%
|
(15)
N/A
|
(2)
+85%
|
(3)
-41%
|
(40)
-1 197%
|
(62)
-54%
|
(73)
-18%
|
(20)
+72%
|
26
N/A
|
46
+79%
|
36
-22%
|
(50)
N/A
|
(51)
-1%
|
3
N/A
|
(5)
N/A
|
(197)
-3 544%
|
(191)
+3%
|
(66)
+65%
|
(60)
+10%
|
1
N/A
|
(4)
N/A
|
(3)
+26%
|
3
N/A
|
(2)
N/A
|
(9)
-305%
|
(3)
+67%
|
1
N/A
|
(13)
N/A
|
(11)
+15%
|
(5)
+53%
|
(15)
-174%
|
(17)
-15%
|
(23)
-34%
|
(18)
+20%
|
9
N/A
|
16
+80%
|
19
+22%
|
16
-15%
|
6
-62%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
59
|
41
|
12
|
(15)
|
(2)
|
(3)
|
(40)
|
(62)
|
(73)
|
(20)
|
26
|
46
|
36
|
(50)
|
(51)
|
3
|
(5)
|
(197)
|
(191)
|
(66)
|
(60)
|
1
|
(4)
|
(3)
|
3
|
(2)
|
(9)
|
(3)
|
1
|
(13)
|
(11)
|
(5)
|
(15)
|
(17)
|
(23)
|
(18)
|
9
|
16
|
19
|
16
|
6
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
59
N/A
|
42
-30%
|
12
-70%
|
(15)
N/A
|
(2)
+85%
|
(4)
-74%
|
(40)
-905%
|
(62)
-54%
|
(73)
-18%
|
(20)
+72%
|
25
N/A
|
45
+82%
|
35
-23%
|
(50)
N/A
|
(51)
-1%
|
3
N/A
|
(104)
N/A
|
(295)
-185%
|
(191)
+35%
|
(66)
+65%
|
(60)
+10%
|
1
N/A
|
(4)
N/A
|
(3)
+26%
|
3
N/A
|
(2)
N/A
|
(9)
-305%
|
(3)
+67%
|
(0)
+86%
|
(13)
-3 250%
|
(11)
+17%
|
(20)
-77%
|
(31)
-57%
|
(24)
+23%
|
(29)
-21%
|
(20)
+31%
|
5
N/A
|
(9)
N/A
|
(9)
-8%
|
6
N/A
|
(22)
N/A
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-212 300 000 000
N/A
|
-6 610 700 000 000
-3 014%
|
-5 949 800 000 000
+10%
|
140 800 000 000
N/A
|
-313 728 571 428.57
N/A
|
-304 028 571 428.57
+3%
|
41 371 428 571.43
N/A
|
-22 777 777 777.78
N/A
|
-94 522 222 222.22
-315%
|
-33 143 055 555.56
+65%
|
-1 847 368 421.05
+94%
|
-1 512 670.48
+100%
|
-73 488.8
+95%
|
-95 636.03
-30%
|
-63 504.89
+34%
|
-21 089.07
+67%
|
-288
+99%
|
-100
+65%
|
27
N/A
|
-42.5
N/A
|
-30.66
+28%
|
2.21
N/A
|
-12.44
N/A
|