Tattooed Chef Inc
NASDAQ:TTCF
Cash Flow Statement
Cash Flow Statement
Tattooed Chef Inc
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
2
|
3
|
3
|
2
|
2
|
0
|
(8)
|
69
|
61
|
8
|
7
|
(87)
|
(97)
|
(70)
|
(104)
|
(141)
|
(143)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(41)
|
(43)
|
2
|
2
|
47
|
49
|
4
|
4
|
0
|
1
|
|
Other Non-Cash Items |
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(23)
|
(17)
|
(17)
|
(15)
|
7
|
4
|
6
|
15
|
39
|
38
|
|
Cash Taxes Paid |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
0
|
8
|
(20)
|
(33)
|
(32)
|
(43)
|
(22)
|
(21)
|
(22)
|
(6)
|
13
|
35
|
|
Cash from Operating Activities |
(1)
N/A
|
(1)
-96%
|
(1)
-9%
|
(1)
-2%
|
(1)
-7%
|
(2)
-54%
|
(2)
+6%
|
(13)
-607%
|
(31)
-129%
|
(36)
-18%
|
(45)
-24%
|
(51)
-15%
|
(60)
-17%
|
(77)
-28%
|
(85)
-11%
|
(83)
+3%
|
(62)
+25%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(10)
|
(17)
|
(20)
|
(17)
|
(23)
|
(22)
|
(34)
|
(33)
|
(25)
|
|
Other Items |
(200)
|
(199)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(33)
|
(33)
|
(47)
|
0
|
(13)
|
(13)
|
0
|
0
|
|
Cash from Investing Activities |
(200)
N/A
|
(199)
+0%
|
1
N/A
|
1
+32%
|
(1)
N/A
|
(1)
-76%
|
(1)
+3%
|
(7)
-527%
|
(9)
-23%
|
(50)
-478%
|
(53)
-6%
|
(64)
-21%
|
(70)
-9%
|
(35)
+49%
|
(47)
-33%
|
(33)
+30%
|
(25)
+25%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
0
|
196
|
0
|
0
|
(0)
|
(0)
|
(0)
|
53
|
127
|
127
|
127
|
74
|
1
|
1
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
(0)
|
0
|
0
|
1
|
2
|
2
|
(12)
|
(13)
|
(11)
|
(10)
|
2
|
2
|
(0)
|
17
|
30
|
33
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
106
|
106
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Cash from Financing Activities |
0
N/A
|
202
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+52%
|
2
N/A
|
147
+8 325%
|
220
+49%
|
222
+1%
|
224
+1%
|
76
-66%
|
3
-97%
|
0
-87%
|
17
+4 810%
|
29
+70%
|
33
+12%
|
|
Change in Cash | ||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Change in Cash |
2
N/A
|
1
-8%
|
(1)
N/A
|
(0)
+25%
|
(1)
-71%
|
(1)
-74%
|
(1)
+12%
|
127
N/A
|
181
+43%
|
137
-24%
|
126
-8%
|
(39)
N/A
|
(128)
-226%
|
(112)
+12%
|
(115)
-2%
|
(87)
+25%
|
(54)
+38%
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
(1)
N/A
|
(1)
-96%
|
(1)
-9%
|
(1)
-2%
|
(1)
-7%
|
(2)
-54%
|
(2)
+6%
|
(20)
-980%
|
(40)
-98%
|
(53)
-32%
|
(65)
-22%
|
(68)
-5%
|
(83)
-22%
|
(99)
-20%
|
(120)
-20%
|
(116)
+3%
|
(87)
+25%
|