Tuesday Morning Corp
NASDAQ:TUEM
Balance Sheet
Balance Sheet Decomposition
Tuesday Morning Corp
Current Assets | 147.9m |
Cash & Short-Term Investments | 6.9m |
Other Current Assets | 141m |
Non-Current Assets | 193m |
PP&E | 183.1m |
Other Non-Current Assets | 9.8m |
Current Liabilities | 134.4m |
Accounts Payable | 52.1m |
Accrued Liabilities | 60.5m |
Other Current Liabilities | 21.8m |
Non-Current Liabilities | 200.6m |
Long-Term Debt | 68.8m |
Other Non-Current Liabilities | 131.8m |
Balance Sheet
Tuesday Morning Corp
Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jul-2022 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
14
|
6
|
10
|
11
|
47
|
7
|
8
|
|
Cash Equivalents |
14
|
6
|
10
|
11
|
47
|
7
|
8
|
|
Inventory |
242
|
222
|
234
|
238
|
115
|
145
|
148
|
|
Other Current Assets |
7
|
8
|
8
|
7
|
14
|
31
|
8
|
|
Total Current Assets |
264
|
237
|
251
|
257
|
175
|
183
|
164
|
|
PP&E Net |
95
|
118
|
121
|
110
|
327
|
231
|
185
|
|
PP&E Gross |
95
|
118
|
121
|
110
|
327
|
231
|
185
|
|
Accumulated Depreciation |
127
|
138
|
157
|
180
|
231
|
152
|
163
|
|
Other Long-Term Assets |
4
|
3
|
4
|
4
|
3
|
4
|
5
|
|
Total Assets |
362
N/A
|
358
-1%
|
376
+5%
|
371
-2%
|
505
+36%
|
418
-17%
|
354
-15%
|
|
Liabilities | ||||||||
Accounts Payable |
81
|
67
|
89
|
91
|
6
|
46
|
41
|
|
Accrued Liabilities |
18
|
16
|
17
|
26
|
17
|
85
|
65
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
26
|
28
|
25
|
20
|
16
|
16
|
21
|
|
Total Current Liabilities |
125
|
112
|
131
|
137
|
40
|
147
|
127
|
|
Long-Term Debt |
0
|
31
|
38
|
35
|
0
|
38
|
91
|
|
Other Liabilities |
10
|
17
|
27
|
27
|
459
|
161
|
117
|
|
Total Liabilities |
135
N/A
|
159
+18%
|
196
+23%
|
199
+2%
|
498
+150%
|
346
-31%
|
335
-3%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Retained Earnings |
3
|
29
|
51
|
64
|
231
|
228
|
287
|
|
Additional Paid In Capital |
230
|
235
|
238
|
241
|
244
|
305
|
312
|
|
Treasury Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Total Equity |
227
N/A
|
199
-13%
|
180
-9%
|
171
-5%
|
7
-96%
|
72
+935%
|
19
-74%
|
|
Total Liabilities & Equity |
362
N/A
|
358
-1%
|
376
+5%
|
371
-2%
|
505
+36%
|
418
-17%
|
354
-15%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
45
|
2
|
2
|
2
|
2
|
3
|
3
|