Ultra Clean Holdings Inc
NASDAQ:UCTT

Watchlist Manager
Ultra Clean Holdings Inc Logo
Ultra Clean Holdings Inc
NASDAQ:UCTT
Watchlist
Price: 24.58 USD -0.61% Market Closed
Market Cap: 1.1B USD

Relative Value

The Relative Value of one UCTT stock under the Base Case scenario is 62.57 USD. Compared to the current market price of 24.58 USD, Ultra Clean Holdings Inc is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UCTT Relative Value
Base Case
62.57 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
88
Median 3Y
0.7
Median 5Y
0.8
Industry
3
Forward
0.5
vs History
30
vs Industry
20
Median 3Y
35.6
Median 5Y
26.1
Industry
25.8
Forward
21.6
vs History
52
vs Industry
34
Median 3Y
16.3
Median 5Y
14
Industry
16.5
vs History
20
vs Industry
19
Median 3Y
-18.8
Median 5Y
4.6
Industry
25.5
vs History
90
vs Industry
66
Median 3Y
1.8
Median 5Y
1.9
Industry
2.3
vs History
87
vs Industry
83
Median 3Y
0.7
Median 5Y
0.9
Industry
3
Forward
0.6
vs History
73
vs Industry
73
Median 3Y
3.9
Median 5Y
4.6
Industry
10.1
vs History
68
vs Industry
49
Median 3Y
9.6
Median 5Y
9.9
Industry
15.9
Forward
7.9
vs History
53
vs Industry
40
Median 3Y
16.2
Median 5Y
15.3
Industry
20.9
Forward
10.8
vs History
47
vs Industry
29
Median 3Y
17.8
Median 5Y
15.1
Industry
15.5
vs History
15
vs Industry
1
Median 3Y
38.3
Median 5Y
27.4
Industry
21.9
vs History
88
vs Industry
68
Median 3Y
1.2
Median 5Y
1.3
Industry
2.1

Multiples Across Competitors

UCTT Competitors Multiples
Ultra Clean Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ultra Clean Holdings Inc
NASDAQ:UCTT
1.1B USD 0.5 39.5 7.8 14.5
US
Brooks Automation Inc
LSE:0HQ1
307.8B USD 485.6 -4 708.5 9 794.5 -6 514
NL
ASML Holding NV
AEX:ASML
241.4B EUR 7.5 25.6 19.5 21.2
US
Applied Materials Inc
NASDAQ:AMAT
153.1B USD 5.4 22.7 17.3 18.1
US
Lam Research Corp
NASDAQ:LRCX
126.9B USD 7.4 27.2 22.1 23.7
US
KLA Corp
NASDAQ:KLAC
121.1B USD 10.5 32.8 23.6 25.5
JP
Tokyo Electron Ltd
TSE:8035
12.4T JPY 5.1 22.7 15.6 17
JP
Advantest Corp
TSE:6857
7.6T JPY 9.7 47.1 28.8 32.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
248.8B CNY 7.7 41 34.2 34.2
JP
Disco Corp
TSE:6146
4.6T JPY 11.4 36.8 24.3 26.1
NL
ASM International NV
AEX:ASM
21.7B EUR 6.9 45 19 23.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ultra Clean Holdings Inc
NASDAQ:UCTT
Average EV/EBITDA: 909.7
7.8
10%
0.8
US
B
Brooks Automation Inc
LSE:0HQ1
9 794.5
77%
127.2
NL
ASML Holding NV
AEX:ASML
19.5
18%
1.1
US
Applied Materials Inc
NASDAQ:AMAT
17.3
9%
1.9
US
Lam Research Corp
NASDAQ:LRCX
22.1
16%
1.4
US
KLA Corp
NASDAQ:KLAC
23.6
14%
1.7
JP
Tokyo Electron Ltd
TSE:8035
15.6
12%
1.3
JP
Advantest Corp
TSE:6857
28.8
17%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.2
31%
1.1
JP
Disco Corp
TSE:6146
24.3
8%
3
NL
ASM International NV
AEX:ASM
19
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ultra Clean Holdings Inc
NASDAQ:UCTT
Average EV/EBIT: 23.6
14.5
23%
0.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 514 N/A N/A
NL
ASML Holding NV
AEX:ASML
21.2
18%
1.2
US
Applied Materials Inc
NASDAQ:AMAT
18.1
9%
2
US
Lam Research Corp
NASDAQ:LRCX
23.7
17%
1.4
US
KLA Corp
NASDAQ:KLAC
25.5
15%
1.7
JP
Tokyo Electron Ltd
TSE:8035
17
N/A N/A
JP
Advantest Corp
TSE:6857
32.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.2
27%
1.3
JP
Disco Corp
TSE:6146
26.1
N/A N/A
NL
ASM International NV
AEX:ASM
23.6
18%
1.3