First Time Loading...

Ufp Industries Inc
NASDAQ:UFPI

Watchlist Manager
Ufp Industries Inc Logo
Ufp Industries Inc
NASDAQ:UFPI
Watchlist
Price: 118.93 USD 0.72% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.1B
+2%
Assets
Growth Rates:
1 Year
+10%
3 Years
+46%
5 Years
+124%
7 Years
+176%
10 Years
+305%
962.5m
-5%
Liabilities
Growth Rates:
1 Year
-6%
3 Years
-21%
5 Years
+38%
7 Years
+62%
10 Years
+170%
3.1B
+4%
Equity
Growth Rates:
1 Year
+16%
3 Years
+99%
5 Years
+178%
7 Years
+252%
10 Years
+379%

Balance Sheet Decomposition
Ufp Industries Inc

4.1B
Assets
962.5m
Liabilities
4.1B
Assets
962.5m
Liabilities
Current Assets 2.5B
Cash & Short-Term Investments 1B
Receivables 713.4m
Other Current Assets 784.3m
Non-Current Assets 1.6B
PP&E 794.6m
Intangibles 511.1m
Other Non-Current Assets 258.5m
Current Liabilities 525m
Accounts Payable 254.9m
Accrued Liabilities 226.1m
Other Current Liabilities 44.1m
Non-Current Liabilities 437.5m
Long-Term Debt 233m
Other Non-Current Liabilities 204.5m

Balance Sheet
Ufp Industries Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
0
88
34
28
27
168
437
287
559
1 118
Cash Equivalents
0
88
34
28
27
168
437
287
559
1 118
Short-Term Investments
0
7
10
11
15
19
24
37
36
35
Total Receivables
208
231
294
335
365
382
481
748
658
582
Accounts Receivables
196
223
282
328
350
369
475
743
624
553
Other Receivables
12
8
11
7
14
13
6
5
33
29
Inventory
340
305
397
460
556
487
567
963
973
728
Other Current Assets
25
18
21
29
33
37
30
39
36
39
Total Current Assets
573
648
756
864
995
1 093
1 538
2 074
2 262
2 502
PP&E Net
248
251
298
329
355
467
494
686
797
880
PP&E Gross
248
251
298
329
355
467
494
686
797
880
Accumulated Depreciation
356
377
402
435
460
498
557
623
691
783
Intangible Assets
9
18
29
42
49
56
80
116
151
183
Goodwill
183
181
199
213
224
230
252
315
337
336
Other Long-Term Assets
11
10
10
18
25
44
40
55
125
117
Other Assets
183
181
199
213
224
230
252
315
337
336
Total Assets
1 024
N/A
1 108
+8%
1 292
+17%
1 465
+13%
1 648
+12%
1 890
+15%
2 405
+27%
3 245
+35%
3 672
+13%
4 018
+9%
Liabilities
Accounts Payable
89
95
125
140
137
143
212
319
207
203
Accrued Liabilities
86
108
120
132
143
202
241
387
392
313
Short-Term Debt
1
0
20
26
27
0
0
17
0
0
Current Portion of Long-Term Debt
0
1
3
1
0
3
0
43
3
43
Other Current Liabilities
0
0
5
4
3
7
12
11
10
9
Total Current Liabilities
176
204
272
303
310
354
464
776
612
568
Long-Term Debt
99
85
109
145
202
161
312
278
275
234
Deferred Income Tax
31
24
21
14
16
23
25
61
51
45
Minority Interest
14
14
11
15
15
14
23
38
40
50
Other Liabilities
19
29
30
29
31
94
121
114
130
121
Total Liabilities
338
N/A
355
+5%
443
+25%
505
+14%
574
+14%
646
+12%
945
+46%
1 267
+34%
1 108
-13%
1 018
-8%
Equity
Common Stock
20
20
20
61
61
61
61
62
62
62
Retained Earnings
502
566
649
736
840
995
1 183
1 678
2 217
2 582
Additional Paid In Capital
163
172
185
162
179
192
218
244
294
355
Other Equity
1
5
6
0
6
5
2
5
9
1
Total Equity
686
N/A
753
+10%
849
+13%
960
+13%
1 073
+12%
1 244
+16%
1 460
+17%
1 979
+35%
2 564
+30%
3 000
+17%
Total Liabilities & Equity
1 024
N/A
1 108
+8%
1 292
+17%
1 465
+13%
1 648
+12%
1 890
+15%
2 405
+27%
3 245
+35%
3 672
+13%
4 018
+9%
Shares Outstanding
Common Shares Outstanding
60
60
61
61
61
61
61
62
62
62

See Also

Summary
UFPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
UFPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UFPI stock valuation using valuation multiples.
Wall Street Estimates
UFPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UFPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.