Urban-Gro Inc
NASDAQ:UGRO
Balance Sheet
Balance Sheet Decomposition
Urban-Gro Inc
Current Assets | 34.8m |
Cash & Short-Term Investments | 4.8m |
Receivables | 26.7m |
Other Current Assets | 3.3m |
Non-Current Assets | 23.9m |
PP&E | 3.7m |
Intangibles | 20.2m |
Other Non-Current Assets | -10 |
Current Liabilities | 31.9m |
Accounts Payable | 22.2m |
Accrued Liabilities | 4.7m |
Short-Term Debt | 2m |
Other Current Liabilities | 3.1m |
Non-Current Liabilities | 2.5m |
Other Non-Current Liabilities | 2.5m |
Balance Sheet
Urban-Gro Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
0
|
2
|
1
|
0
|
0
|
35
|
12
|
|
Cash |
0
|
2
|
1
|
0
|
0
|
35
|
12
|
|
Total Receivables |
1
|
1
|
1
|
2
|
1
|
13
|
18
|
|
Accounts Receivables |
1
|
1
|
1
|
2
|
1
|
13
|
18
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Other Current Assets |
0
|
1
|
1
|
1
|
4
|
11
|
4
|
|
Total Current Assets |
1
|
4
|
4
|
4
|
5
|
59
|
35
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
|
Goodwill |
0
|
0
|
0
|
1
|
1
|
8
|
16
|
|
Long-Term Investments |
0
|
0
|
1
|
2
|
2
|
4
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
1
|
1
|
8
|
16
|
|
Total Assets |
2
N/A
|
5
+215%
|
6
+15%
|
7
+29%
|
8
+10%
|
74
+809%
|
62
-16%
|
|
Liabilities | ||||||||
Accounts Payable |
1
|
1
|
2
|
4
|
1
|
6
|
10
|
|
Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
4
|
4
|
|
Short-Term Debt |
1
|
0
|
3
|
4
|
5
|
0
|
4
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Other Current Liabilities |
0
|
3
|
3
|
3
|
5
|
15
|
7
|
|
Total Current Liabilities |
3
|
6
|
10
|
12
|
15
|
25
|
24
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Total Liabilities |
3
N/A
|
6
+118%
|
10
+51%
|
12
+30%
|
16
+25%
|
26
+67%
|
27
+5%
|
|
Equity | ||||||||
Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
2
|
5
|
9
|
17
|
22
|
23
|
38
|
|
Additional Paid In Capital |
0
|
3
|
5
|
12
|
15
|
79
|
85
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
8
|
12
|
|
Total Equity |
1
N/A
|
1
-3%
|
4
-182%
|
5
-31%
|
7
-48%
|
48
N/A
|
35
-28%
|
|
Total Liabilities & Equity |
2
N/A
|
5
+215%
|
6
+15%
|
7
+29%
|
8
+10%
|
74
+809%
|
62
-16%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
4
|
4
|
4
|
5
|
5
|
11
|
11
|