Ucommune International Ltd
NASDAQ:UK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0), the stock would be worth $-0.93 (127% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.1 | $3.4 |
0%
|
| 3-Year Average | 0 | $-0.93 |
-127%
|
| 5-Year Average | 0.1 | $-3.88 |
-214%
|
| Industry Average | 1.1 | $-37.39 |
-1 200%
|
| Country Average | 1.5 | $-49.84 |
-1 566%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Ucommune International Ltd
NASDAQ:UK
|
1.5m USD | -0.1 | -2.8 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 0.6 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.8B ILS | 1.4 | 30.1 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143.9B HKD | 0.5 | -93.9 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 0.5 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 1.1 | 28.6 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
106.9B HKD | 5 | 23.5 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.8T CLP | 1.5 | 6.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 0.9 | 95.6 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
72.7B CNY | 2 | 16.5 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
73.9B HKD | 0.4 | -17.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Ucommune International Ltd
Glance View
Ucommune International Ltd. is a holding company, which engages in the provision of office space rental services. The company is headquartered in New York City, New York and currently employs 560 full-time employees. The company went IPO on 2019-11-07. The firm has developed an agile office ecosystem covering economically vibrant regions throughout China, while providing office space solutions. The firm categorizes its spaces into two models Self-operated Model and Asset-light Model. The Self-operated Model includes U Space, U Studio and U Design. Asset-light Model includes U Brand and U Partner. The Company’s application includes U Bazaar, is an office system, IoT solutions and a data management system, Udata and U Plus. The firm provides a suite of U Plus services, including individual services, such as catering, fitness, healthcare, training and entertainment; general corporate services, such as corporate secretary, human resources, legal, finance, IT support and tax services; incubation and corporate venturing services; design and build services; advertising and branding services, and services.
