Frontier Group Holdings Inc
NASDAQ:ULCC

Watchlist Manager
Frontier Group Holdings Inc Logo
Frontier Group Holdings Inc
NASDAQ:ULCC
Watchlist
Price: 5.08 USD 2.21% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one ULCC stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.08 USD, Frontier Group Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULCC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
56
Median 3Y
0.3
Median 5Y
0.5
Industry
0.5
Forward
0.3
vs History
vs Industry
15
Median 3Y
-8.5
Median 5Y
-16.3
Industry
8.9
Forward
-6.6
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6.7
Industry
3.4
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-5.4
Industry
15.4
vs History
57
vs Industry
27
Median 3Y
2.4
Median 5Y
3.3
Industry
2.1
vs History
64
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9
Forward
0.2
vs History
66
vs Industry
93
Median 3Y
0.4
Median 5Y
0.7
Industry
3.3
vs History
vs Industry
42
Median 3Y
11.4
Median 5Y
2.2
Industry
6.2
Forward
-9.7
vs History
vs Industry
23
Median 3Y
-4.5
Median 5Y
-5.5
Industry
11.2
Forward
-5.2
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.6
Industry
5.8
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.7
Industry
11.7
vs History
72
vs Industry
95
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8

Multiples Across Competitors

ULCC Competitors Multiples
Frontier Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Frontier Group Holdings Inc
NASDAQ:ULCC
1.2B USD 0.3 -8.5 -13 -5.9
US
Delta Air Lines Inc
NYSE:DAL
46.4B USD 0.7 9.3 6.6 9.4
US
United Airlines Holdings Inc
NASDAQ:UAL
37.3B USD 0.6 11.3 8.7 8.7
UK
International Consolidated Airlines Group SA
LSE:IAG
19.3B GBP 0.6 6.7 161.3 241.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
22.5B USD 0.8 59.4 12.4 75.4
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
Air China Ltd
SSE:601111
147.6B CNY 0.9 545.1 -7 901 -7 901
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.2 35.9 9 16.8
CN
China Southern Airlines Co Ltd
SSE:600029
134.6B CNY 0.8 -99.4 40.9 40.9
CN
China Eastern Airlines Corp Ltd
SSE:600115
127.7B CNY 0.9 -64.3 142.9 142.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Frontier Group Holdings Inc
NASDAQ:ULCC
Average EV/EBITDA: 48.3
Negative Multiple: -13
41%
N/A
US
Delta Air Lines Inc
NYSE:DAL
6.6
N/A N/A
US
United Airlines Holdings Inc
NASDAQ:UAL
8.7
7%
1.2
UK
International Consolidated Airlines Group SA
LSE:IAG
161.3
8%
20.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
12.4
29%
0.4
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 901 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
9
12%
0.8
CN
China Southern Airlines Co Ltd
SSE:600029
40.9
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
142.9
286%
0.5