Utime Ltd
NASDAQ:UTME
Balance Sheet
Balance Sheet Decomposition
Utime Ltd
Current Assets | 237m |
Cash & Short-Term Investments | 71.9m |
Receivables | 83.6m |
Other Current Assets | 81.5m |
Non-Current Assets | 76.1m |
PP&E | 74.5m |
Intangibles | 1.7m |
Current Liabilities | 245.7m |
Accounts Payable | 126.7m |
Accrued Liabilities | 22.9m |
Short-Term Debt | 53.9m |
Other Current Liabilities | 42.2m |
Non-Current Liabilities | 23.4m |
Long-Term Debt | 6.9m |
Other Non-Current Liabilities | 16.5m |
Balance Sheet
Utime Ltd
Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
7
|
7
|
1
|
9
|
67
|
72
|
|
Cash Equivalents |
7
|
7
|
1
|
9
|
67
|
72
|
|
Total Receivables |
103
|
69
|
65
|
42
|
49
|
84
|
|
Accounts Receivables |
59
|
55
|
41
|
18
|
22
|
52
|
|
Other Receivables |
43
|
15
|
24
|
24
|
27
|
31
|
|
Inventory |
42
|
30
|
29
|
32
|
36
|
16
|
|
Other Current Assets |
25
|
31
|
23
|
49
|
41
|
65
|
|
Total Current Assets |
176
|
137
|
117
|
131
|
193
|
237
|
|
PP&E Net |
45
|
42
|
41
|
37
|
55
|
74
|
|
PP&E Gross |
45
|
42
|
41
|
37
|
55
|
74
|
|
Accumulated Depreciation |
5
|
8
|
11
|
14
|
18
|
21
|
|
Intangible Assets |
0
|
0
|
1
|
2
|
3
|
2
|
|
Long-Term Investments |
1
|
1
|
1
|
0
|
0
|
0
|
|
Other Long-Term Assets |
8
|
8
|
8
|
3
|
1
|
0
|
|
Total Assets |
231
N/A
|
188
-18%
|
168
-11%
|
174
+3%
|
251
+44%
|
313
+25%
|
|
Liabilities | |||||||
Accounts Payable |
76
|
78
|
66
|
49
|
75
|
127
|
|
Accrued Liabilities |
16
|
15
|
16
|
13
|
15
|
23
|
|
Short-Term Debt |
16
|
16
|
15
|
31
|
36
|
54
|
|
Current Portion of Long-Term Debt |
0
|
1
|
1
|
6
|
1
|
1
|
|
Other Current Liabilities |
90
|
53
|
23
|
49
|
37
|
41
|
|
Total Current Liabilities |
198
|
163
|
121
|
148
|
163
|
246
|
|
Long-Term Debt |
0
|
7
|
6
|
0
|
8
|
7
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
1
|
0
|
0
|
1
|
3
|
|
Other Liabilities |
2
|
1
|
2
|
0
|
15
|
20
|
|
Total Liabilities |
200
N/A
|
170
-15%
|
128
-24%
|
148
+16%
|
186
+25%
|
269
+45%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
2
|
9
|
33
|
49
|
88
|
176
|
|
Additional Paid In Capital |
27
|
27
|
73
|
73
|
152
|
217
|
|
Other Equity |
2
|
0
|
0
|
1
|
1
|
3
|
|
Total Equity |
31
N/A
|
19
-40%
|
40
+114%
|
25
-37%
|
65
+158%
|
44
-32%
|
|
Total Liabilities & Equity |
231
N/A
|
188
-18%
|
168
-11%
|
174
+3%
|
251
+44%
|
313
+25%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
14
|