Vislink Technologies Inc
NASDAQ:VISL

Watchlist Manager
Vislink Technologies Inc Logo
Vislink Technologies Inc
NASDAQ:VISL
Watchlist
Price: 2.15 USD 2.87%
Market Cap: 5.3m USD

Relative Value

The Relative Value of one VISL stock under the Base Case scenario is 6.22 USD. Compared to the current market price of 2.15 USD, Vislink Technologies Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VISL Relative Value
Base Case
6.22 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
88
Median 3Y
0.4
Median 5Y
0.6
Industry
2
Forward
0.2
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1.5
Industry
24.4
Forward
-3
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2.5
Industry
14.4
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2
Industry
18.3
vs History
80
vs Industry
87
Median 3Y
0.4
Median 5Y
0.5
Industry
2.3
vs History
vs Industry
90
Median 3Y
-0
Median 5Y
0.1
Industry
2.2
Forward
-0
vs History
vs Industry
89
Median 3Y
-0.1
Median 5Y
0.1
Industry
6.8
vs History
33
vs Industry
57
Median 3Y
0.2
Median 5Y
-0.3
Industry
14.8
Forward
0.4
vs History
33
vs Industry
50
Median 3Y
0.2
Median 5Y
-0.2
Industry
20.3
Forward
0.2
vs History
31
vs Industry
61
Median 3Y
0.2
Median 5Y
-0.3
Industry
14.2
vs History
31
vs Industry
49
Median 3Y
0.1
Median 5Y
-0.3
Industry
16.1
vs History
vs Industry
90
Median 3Y
-0.1
Median 5Y
0.1
Industry
1.8

Multiples Across Competitors

VISL Competitors Multiples
Vislink Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vislink Technologies Inc
NASDAQ:VISL
5.3m USD 0.2 -0.3 0.1 0.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
274.7B USD 4.9 28.1 18.9 23.6
US
Arista Networks Inc
NYSE:ANET
129.3B USD 17.4 42.7 37.8 38.5
US
Motorola Solutions Inc
NYSE:MSI
70.9B USD 6.5 34.7 24.4 27.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
272.3B SEK 1.1 169 6.9 9.6
FI
Nokia Oyj
OMXH:NOKIA
23.5B EUR 1.2 30 7.5 12.4
US
Ubiquiti Inc
NYSE:UI
25.6B USD 11 46.7 34.7 35.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
159.5B CNY 6.2 27.8 23.4 23.4
CN
ZTE Corp
SZSE:000063
156.4B CNY 1.3 19.2 19.5 19.5
US
F5 Inc
NASDAQ:FFIV
17.4B USD 5.9 28 19.6 22.1
P/E Multiple
Earnings Growth PEG
US
Vislink Technologies Inc
NASDAQ:VISL
Average P/E: 795 713.4
Negative Multiple: -0.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.1
19%
1.5
US
Arista Networks Inc
NYSE:ANET
42.7
17%
2.5
US
Motorola Solutions Inc
NYSE:MSI
34.7
24%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
169
942%
0.2
FI
Nokia Oyj
OMXH:NOKIA
30
19%
1.6
US
Ubiquiti Inc
NYSE:UI
46.7
21%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
27.8
27%
1
CN
ZTE Corp
SZSE:000063
19.2
10%
1.9
US
F5 Inc
NASDAQ:FFIV
28
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Vislink Technologies Inc
NASDAQ:VISL
Average EV/EBITDA: 33 110.2
0.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
15%
1.3
US
Arista Networks Inc
NYSE:ANET
37.8
21%
1.8
US
Motorola Solutions Inc
NYSE:MSI
24.4
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
6%
1.2
FI
Nokia Oyj
OMXH:NOKIA
7.5
10%
0.8
US
Ubiquiti Inc
NYSE:UI
34.7
16%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
23.4
32%
0.7
CN
ZTE Corp
SZSE:000063
19.5
19%
1
US
F5 Inc
NASDAQ:FFIV
19.6
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Vislink Technologies Inc
NASDAQ:VISL
Average EV/EBIT: 21.2
0.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.6
19%
1.2
US
Arista Networks Inc
NYSE:ANET
38.5
18%
2.1
US
Motorola Solutions Inc
NYSE:MSI
27.3
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
10%
1
FI
Nokia Oyj
OMXH:NOKIA
12.4
18%
0.7
US
Ubiquiti Inc
NYSE:UI
35.7
17%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
23.4
31%
0.8
CN
ZTE Corp
SZSE:000063
19.5
2%
9.8
US
F5 Inc
NASDAQ:FFIV
22.1
21%
1.1