Meridian Bioscience Inc
NASDAQ:VIVO
Balance Sheet
Balance Sheet Decomposition
Meridian Bioscience Inc
Current Assets | 210.6m |
Cash & Short-Term Investments | 81.5m |
Receivables | 47.2m |
Other Current Assets | 81.9m |
Non-Current Assets | 252.5m |
PP&E | 50.7m |
Intangibles | 190.4m |
Other Non-Current Assets | 11.4m |
Current Liabilities | 58m |
Accounts Payable | 17.8m |
Accrued Liabilities | 25.7m |
Other Current Liabilities | 14.5m |
Non-Current Liabilities | 37.1m |
Long-Term Debt | 25m |
Other Non-Current Liabilities | 12.1m |
Balance Sheet
Meridian Bioscience Inc
Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
44
|
43
|
50
|
47
|
57
|
60
|
62
|
54
|
50
|
81
|
|
Cash |
12
|
17
|
25
|
27
|
37
|
39
|
42
|
53
|
49
|
80
|
|
Cash Equivalents |
32
|
26
|
25
|
20
|
20
|
20
|
21
|
1
|
1
|
1
|
|
Total Receivables |
26
|
23
|
26
|
27
|
29
|
32
|
36
|
39
|
54
|
47
|
|
Accounts Receivables |
26
|
23
|
26
|
27
|
29
|
32
|
36
|
39
|
54
|
47
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
35
|
36
|
36
|
45
|
42
|
42
|
40
|
61
|
77
|
68
|
|
Other Current Assets |
9
|
11
|
7
|
7
|
6
|
5
|
7
|
9
|
13
|
14
|
|
Total Current Assets |
114
|
113
|
119
|
127
|
134
|
139
|
145
|
162
|
193
|
211
|
|
PP&E Net |
26
|
28
|
28
|
31
|
31
|
30
|
31
|
38
|
49
|
51
|
|
PP&E Gross |
26
|
28
|
28
|
31
|
31
|
30
|
31
|
38
|
49
|
51
|
|
Accumulated Depreciation |
41
|
44
|
46
|
49
|
54
|
56
|
67
|
73
|
79
|
79
|
|
Intangible Assets |
8
|
8
|
6
|
30
|
27
|
23
|
60
|
83
|
84
|
74
|
|
Goodwill |
23
|
23
|
22
|
62
|
55
|
55
|
89
|
114
|
115
|
116
|
|
Other Long-Term Assets |
5
|
6
|
8
|
3
|
4
|
5
|
1
|
8
|
9
|
11
|
|
Other Assets |
23
|
23
|
22
|
62
|
55
|
55
|
89
|
114
|
115
|
116
|
|
Total Assets |
177
N/A
|
177
+0%
|
183
+4%
|
252
+37%
|
250
-1%
|
251
+1%
|
326
+29%
|
405
+25%
|
450
+11%
|
463
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
5
|
7
|
8
|
8
|
6
|
7
|
12
|
12
|
18
|
|
Accrued Liabilities |
13
|
8
|
8
|
10
|
7
|
12
|
12
|
24
|
31
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
2
|
3
|
0
|
2
|
17
|
4
|
14
|
|
Total Current Liabilities |
20
|
14
|
15
|
23
|
23
|
24
|
21
|
53
|
47
|
58
|
|
Long-Term Debt |
0
|
0
|
0
|
55
|
50
|
45
|
76
|
69
|
60
|
25
|
|
Deferred Income Tax |
0
|
0
|
0
|
3
|
5
|
4
|
3
|
4
|
1
|
1
|
|
Other Liabilities |
2
|
2
|
2
|
5
|
3
|
3
|
35
|
33
|
13
|
12
|
|
Total Liabilities |
22
N/A
|
16
-27%
|
17
+9%
|
86
+392%
|
80
-6%
|
76
-5%
|
135
+77%
|
158
+17%
|
121
-23%
|
95
-22%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
47
|
49
|
51
|
50
|
47
|
50
|
63
|
109
|
181
|
223
|
|
Additional Paid In Capital |
107
|
112
|
117
|
122
|
126
|
129
|
133
|
140
|
147
|
156
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
0
|
2
|
6
|
3
|
3
|
5
|
2
|
0
|
11
|
|
Total Equity |
155
N/A
|
161
+4%
|
166
+3%
|
167
+0%
|
170
+2%
|
175
+3%
|
191
+9%
|
248
+30%
|
328
+33%
|
368
+12%
|
|
Total Liabilities & Equity |
177
N/A
|
177
+0%
|
183
+4%
|
252
+37%
|
250
-1%
|
251
+1%
|
326
+29%
|
405
+25%
|
450
+11%
|
463
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
42
|
42
|
42
|
42
|
42
|
42
|
43
|
43
|
43
|
44
|