Velodyne Lidar Inc
NASDAQ:VLDR
Income Statement
Earnings Waterfall
Velodyne Lidar Inc
Revenue
|
44.9m
USD
|
Cost of Revenue
|
-69.4m
USD
|
Gross Profit
|
-24.6m
USD
|
Operating Expenses
|
-148.9m
USD
|
Operating Income
|
-173.4m
USD
|
Other Expenses
|
986k
USD
|
Net Income
|
-172.5m
USD
|
Income Statement
Velodyne Lidar Inc
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
143
N/A
|
143
N/A
|
101
-29%
|
118
+17%
|
147
+24%
|
179
+22%
|
95
-47%
|
96
+1%
|
81
-15%
|
62
-23%
|
62
0%
|
50
-19%
|
48
-4%
|
45
-7%
|
|
Gross Profit | |||||||||||||||
Cost of Revenue |
0
|
0
|
(72)
|
(87)
|
(102)
|
(119)
|
(70)
|
(71)
|
(75)
|
(76)
|
(68)
|
(67)
|
(67)
|
(69)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
30
N/A
|
31
+5%
|
45
+44%
|
60
+33%
|
25
-58%
|
26
+1%
|
6
-77%
|
(14)
N/A
|
(6)
+57%
|
(17)
-189%
|
(18)
-8%
|
(25)
-33%
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(199)
|
(200)
|
(99)
|
(129)
|
(153)
|
(178)
|
(186)
|
(198)
|
(257)
|
(282)
|
(216)
|
(213)
|
(168)
|
(149)
|
|
Selling, General & Administrative |
(35)
|
(36)
|
(42)
|
(58)
|
(67)
|
(81)
|
(97)
|
(106)
|
(163)
|
(178)
|
(138)
|
(133)
|
(85)
|
(70)
|
|
Research & Development |
0
|
0
|
(57)
|
(71)
|
(86)
|
(97)
|
(88)
|
(92)
|
(94)
|
(104)
|
(78)
|
(81)
|
(83)
|
(79)
|
|
Other Operating Expenses |
(164)
|
(164)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(56)
N/A
|
(57)
0%
|
(69)
-22%
|
(98)
-42%
|
(107)
-10%
|
(117)
-9%
|
(161)
-37%
|
(172)
-7%
|
(252)
-46%
|
(296)
-18%
|
(222)
+25%
|
(230)
-4%
|
(186)
+19%
|
(173)
+7%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
0
|
(12)
|
(11)
|
(10)
|
(10)
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(1)
|
7
|
7
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
12
|
12
|
12
|
12
|
(0)
|
0
|
10
|
10
|
10
|
10
|
(0)
|
(0)
|
|
Pre-Tax Income |
(57)
N/A
|
(68)
-21%
|
(68)
+1%
|
(97)
-42%
|
(107)
-11%
|
(98)
+9%
|
(154)
-57%
|
(164)
-7%
|
(233)
-42%
|
(285)
-22%
|
(212)
+26%
|
(220)
-4%
|
(185)
+16%
|
(172)
+7%
|
|
Net Income | |||||||||||||||
Tax Provision |
(7)
|
(8)
|
1
|
8
|
8
|
6
|
4
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(64)
|
(76)
|
(67)
|
(89)
|
(99)
|
(92)
|
(150)
|
(167)
|
(237)
|
(286)
|
(212)
|
(221)
|
(186)
|
(172)
|
|
Net Income (Common) |
(64)
N/A
|
(76)
-19%
|
(67)
+11%
|
(89)
-32%
|
(99)
-11%
|
(92)
+7%
|
(150)
-63%
|
(167)
-12%
|
(237)
-42%
|
(286)
-21%
|
(212)
+26%
|
(221)
-4%
|
(186)
+16%
|
(172)
+7%
|
|
EPS (Diluted) |
-2.09
N/A
|
-2.49
-19%
|
-0.5
+80%
|
-0.64
-28%
|
-0.69
-8%
|
-0.66
+4%
|
-0.86
-30%
|
-0.88
-2%
|
-1.23
-40%
|
-1.46
-19%
|
-1.07
+27%
|
-1.11
-4%
|
-0.93
+16%
|
-0.81
+13%
|