Wejo Group Ltd
NASDAQ:WEJO
Income Statement
Earnings Waterfall
Wejo Group Ltd
Revenue
|
8.4m
USD
|
Cost of Revenue
|
-7.7m
USD
|
Gross Profit
|
657k
USD
|
Operating Expenses
|
-120.6m
USD
|
Operating Income
|
-119.9m
USD
|
Other Expenses
|
-39.3m
USD
|
Net Income
|
-159.3m
USD
|
Income Statement
Wejo Group Ltd
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1
N/A
|
3
+92%
|
8
+227%
|
|
Gross Profit | ||||
Cost of Revenue |
(2)
|
(4)
|
(8)
|
|
Gross Profit |
(0)
N/A
|
(1)
-189%
|
1
N/A
|
|
Operating Income | ||||
Operating Expenses |
(29)
|
(158)
|
(121)
|
|
Selling, General & Administrative |
(17)
|
(127)
|
(83)
|
|
Research & Development |
(8)
|
(26)
|
(34)
|
|
Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
|
Operating Income |
(29)
N/A
|
(159)
-441%
|
(120)
+24%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(3)
|
(11)
|
(34)
|
|
Non-Reccuring Items |
0
|
(26)
|
0
|
|
Total Other Income |
(28)
|
(22)
|
(5)
|
|
Pre-Tax Income |
(60)
N/A
|
(217)
-261%
|
(159)
+27%
|
|
Net Income | ||||
Tax Provision |
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(60)
|
(218)
|
(159)
|
|
Net Income (Common) |
(60)
N/A
|
(218)
-261%
|
(159)
+27%
|
|
EPS (Diluted) |
-0.6
N/A
|
-2.3
-283%
|
-1.58
+31%
|