Walkme Ltd
NASDAQ:WKME
Balance Sheet
Balance Sheet Decomposition
Walkme Ltd
Current Assets | 341.6m |
Cash & Short-Term Investments | 265.5m |
Receivables | 40.5m |
Other Current Assets | 35.5m |
Non-Current Assets | 112.5m |
Long-Term Investments | 56.3m |
PP&E | 24.1m |
Intangibles | 1.6m |
Other Non-Current Assets | 30.6m |
Current Liabilities | 162m |
Accounts Payable | 3.5m |
Accrued Liabilities | 47.8m |
Other Current Liabilities | 110.7m |
Non-Current Liabilities | 31.9m |
Other Non-Current Liabilities | 31.9m |
Balance Sheet
Walkme Ltd
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
74
|
62
|
277
|
94
|
177
|
|
Cash Equivalents |
74
|
62
|
277
|
94
|
177
|
|
Short-Term Investments |
2
|
44
|
66
|
168
|
88
|
|
Total Receivables |
33
|
31
|
38
|
45
|
40
|
|
Accounts Receivables |
33
|
31
|
38
|
45
|
40
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
12
|
15
|
28
|
32
|
36
|
|
Total Current Assets |
121
|
152
|
409
|
339
|
342
|
|
PP&E Net |
11
|
9
|
11
|
20
|
24
|
|
PP&E Gross |
11
|
9
|
0
|
20
|
24
|
|
Accumulated Depreciation |
6
|
10
|
0
|
19
|
24
|
|
Intangible Assets |
0
|
0
|
2
|
0
|
0
|
|
Goodwill |
2
|
2
|
2
|
2
|
1
|
|
Long-Term Investments |
2
|
3
|
1
|
44
|
56
|
|
Other Long-Term Assets |
15
|
20
|
36
|
41
|
31
|
|
Other Assets |
2
|
2
|
2
|
2
|
1
|
|
Total Assets |
150
N/A
|
184
+23%
|
460
+149%
|
445
-3%
|
454
+2%
|
|
Liabilities | ||||||
Accounts Payable |
1
|
6
|
7
|
6
|
4
|
|
Accrued Liabilities |
19
|
30
|
49
|
53
|
48
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
52
|
58
|
86
|
108
|
111
|
|
Total Current Liabilities |
72
|
93
|
142
|
168
|
162
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
2
|
3
|
5
|
7
|
6
|
|
Minority Interest |
2
|
9
|
24
|
8
|
10
|
|
Other Liabilities |
2
|
4
|
3
|
8
|
16
|
|
Total Liabilities |
78
N/A
|
108
+39%
|
174
+61%
|
191
+10%
|
194
+2%
|
|
Equity | ||||||
Common Stock |
262
|
301
|
0
|
0
|
0
|
|
Retained Earnings |
198
|
246
|
325
|
433
|
489
|
|
Additional Paid In Capital |
8
|
22
|
610
|
689
|
749
|
|
Other Equity |
0
|
0
|
1
|
2
|
0
|
|
Total Equity |
72
N/A
|
76
+6%
|
286
+275%
|
254
-11%
|
260
+2%
|
|
Total Liabilities & Equity |
150
N/A
|
184
+23%
|
460
+149%
|
445
-3%
|
454
+2%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
83
|
83
|
84
|
87
|
91
|