Willdan Group Inc
NASDAQ:WLDN

Watchlist Manager
Willdan Group Inc Logo
Willdan Group Inc
NASDAQ:WLDN
Watchlist
Price: 103.57 USD -0.7% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one WLDN stock under the Base Case scenario is hidden USD. Compared to the current market price of 103.57 USD, Willdan Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLDN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
50
Median 3Y
0.8
Median 5Y
1
Industry
1.3
Forward
4.1
vs History
14
vs Industry
22
Median 3Y
26.9
Median 5Y
-20.9
Industry
18.8
Forward
24.7
vs History
23
vs Industry
54
Median 3Y
9.7
Median 5Y
11.6
Industry
12.7
vs History
14
vs Industry
41
Median 3Y
33.9
Median 5Y
24.8
Industry
17.4
vs History
1
vs Industry
39
Median 3Y
2
Median 5Y
2.2
Industry
2.5
vs History
1
vs Industry
48
Median 3Y
0.8
Median 5Y
1.1
Industry
1.4
Forward
4.1
vs History
1
vs Industry
45
Median 3Y
2.4
Median 5Y
3
Industry
3.4
vs History
49
vs Industry
26
Median 3Y
12.9
Median 5Y
25.2
Industry
9.7
Forward
19.4
vs History
7
vs Industry
21
Median 3Y
20.1
Median 5Y
15.6
Industry
12.5
Forward
34
vs History
25
vs Industry
50
Median 3Y
11.3
Median 5Y
13.3
Industry
11.7
vs History
20
vs Industry
46
Median 3Y
12.6
Median 5Y
14.3
Industry
13.8
vs History
1
vs Industry
43
Median 3Y
1.3
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

WLDN Competitors Multiples
Willdan Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Willdan Group Inc
NASDAQ:WLDN
1.5B USD 2.3 36.8 24.8 34.6
UK
Relx PLC
LSE:REL
55B GBP 5.7 28.3 16.5 20.8
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.8 32.9 19.2 27.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
29.9B GBP 5 29.2 159.6 226
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.2B USD 9.2 1 388.4 194.4 -336
US
Equifax Inc
NYSE:EFX
25.8B USD 4.3 39.1 15.6 24.8
NL
Wolters Kluwer NV
AEX:WKL
21B EUR 3.4 18.2 12.4 16
US
Leidos Holdings Inc
NYSE:LDOS
23.7B USD 1.4 16.9 11.7 13.4
CH
SGS SA
SIX:SGSN
17.4B CHF 2.5 27.6 20.2 20.2
P/E Multiple
Earnings Growth PEG
US
Willdan Group Inc
NASDAQ:WLDN
Average P/E: 153.4
36.8
41%
0.9
UK
Relx PLC
LSE:REL
28.3
14%
2
CA
Thomson Reuters Corp
TSX:TRI
32.9
1%
32.9
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
29.2
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 388.4
84%
16.5
US
Equifax Inc
NYSE:EFX
39.1
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.2
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
CH
SGS SA
SIX:SGSN
27.6
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Willdan Group Inc
NASDAQ:WLDN
Average EV/EBITDA: 47.3
24.8
31%
0.8
UK
Relx PLC
LSE:REL
16.5
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.6
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
194.4
95%
2
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.4
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
CH
SGS SA
SIX:SGSN
20.2
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Willdan Group Inc
NASDAQ:WLDN
Average EV/EBIT: 44.7
34.6
30%
1.2
UK
Relx PLC
LSE:REL
20.8
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
27.2
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226
14%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -336
406%
N/A
US
Equifax Inc
NYSE:EFX
24.8
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7
CH
SGS SA
SIX:SGSN
20.2
13%
1.6