Willdan Group Inc
NASDAQ:WLDN

Watchlist Manager
Willdan Group Inc Logo
Willdan Group Inc
NASDAQ:WLDN
Watchlist
Price: 76.22 USD -2.64%
Market Cap: $1.1B

Relative Value

The Relative Value of one WLDN stock under the Base Case scenario is hidden USD. Compared to the current market price of 76.22 USD, Willdan Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLDN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WLDN Competitors Multiples
Willdan Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Willdan Group Inc
NASDAQ:WLDN
1.1B USD 1.7 21.4 17.6 25.1
UK
Relx PLC
LSE:REL
47B GBP 4.9 22.7 14.3 17.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
57B CAD 5.6 28 14.8 21.7
IE
Experian PLC
LSE:EXPN
25.1B GBP 4.2 24.6 13.6 19.2
US
Verisk Analytics Inc
NASDAQ:VRSK
28.3B USD 9.3 31.4 17.6 21.8
US
Equifax Inc
NYSE:EFX
22.4B USD 3.7 33.8 14.4 23.5
CH
SGS SA
SIX:SGSN
17.1B CHF 2.5 25.7 12.8 18.8
US
Leidos Holdings Inc
NYSE:LDOS
21.3B USD 1.2 14.7 10.3 11.7
US
CoStar Group Inc
NASDAQ:CSGP
18B USD 5.5 2 561.4 89.7 -237.9
US
UL Solutions Inc
NYSE:ULS
17.4B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Willdan Group Inc
NASDAQ:WLDN
Average P/S: 4.8
1.7
N/A N/A
UK
Relx PLC
LSE:REL
4.9
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.6
8%
0.7
IE
Experian PLC
LSE:EXPN
4.2
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
9.3
7%
1.3
US
Equifax Inc
NYSE:EFX
3.7
10%
0.4
CH
SGS SA
SIX:SGSN
2.5
7%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
5.5
15%
0.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
US
Willdan Group Inc
NASDAQ:WLDN
Average P/E: 280
21.4
N/A N/A
UK
Relx PLC
LSE:REL
22.7
17%
1.3
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
28
21%
1.3
IE
Experian PLC
LSE:EXPN
24.6
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
31.4
15%
2.1
US
Equifax Inc
NYSE:EFX
33.8
32%
1.1
CH
SGS SA
SIX:SGSN
25.7
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
14.7
7%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
2 561.4
418%
6.1
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Willdan Group Inc
NASDAQ:WLDN
Average EV/EBITDA: 23.2
17.6
N/A N/A
UK
Relx PLC
LSE:REL
14.3
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.8
11%
1.3
IE
Experian PLC
LSE:EXPN
13.6
10%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
17.6
8%
2.2
US
Equifax Inc
NYSE:EFX
14.4
14%
1
CH
SGS SA
SIX:SGSN
12.8
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.3
3%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
89.7
91%
1
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Willdan Group Inc
NASDAQ:WLDN
Average EV/EBIT: 22.2
25.1
N/A N/A
UK
Relx PLC
LSE:REL
17.9
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
21.7
16%
1.4
IE
Experian PLC
LSE:EXPN
19.2
14%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
21.8
10%
2.2
US
Equifax Inc
NYSE:EFX
23.5
22%
1.1
CH
SGS SA
SIX:SGSN
18.8
13%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.7
5%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -237.9 N/A N/A
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett