Wynn Resorts Ltd
NASDAQ:WYNN

Watchlist Manager
Wynn Resorts Ltd Logo
Wynn Resorts Ltd
NASDAQ:WYNN
Watchlist
Price: 107.44 USD -1.35%
Market Cap: $11.2B

Relative Value

The Relative Value of one WYNN stock under the Base Case scenario is 170.91 USD. Compared to the current market price of 107.44 USD, Wynn Resorts Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WYNN Relative Value
Base Case
170.91 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WYNN Competitors Multiples
Wynn Resorts Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3B USD 1.6 22.2 10.2 14.8
US
Las Vegas Sands Corp
NYSE:LVS
36.8B USD 2.9 22.9 10.7 16.5
IE
Flutter Entertainment PLC
LSE:FLTR
21B GBP 1.3 -94.2 15 50.4
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2B AUD 5.3 20.2 17 17
HK
Galaxy Entertainment Group Ltd
HKEX:27
174.2B HKD 3.9 18.1 18.1 18.1
MO
Sands China Ltd
HKEX:1928
140.3B HKD 2.6 19.5 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
14.3B USD 2.5 -52 -358.4 -45.8
SE
Evolution AB (publ)
STO:EVO
117.4B SEK 5.1 9.7 0.7 0.7
US
Scientific Games Corp
F:TJW
9.1B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 134.9 5.7 9.7
US
Light & Wonder Inc
NASDAQ:LNW
8.6B USD 2.7 21.4 15.9 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wynn Resorts Ltd
NASDAQ:WYNN
Average EV/EBITDA: 11.8
10.2
8%
1.3
US
Las Vegas Sands Corp
NYSE:LVS
10.7
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
17
18%
0.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -358.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.7
24%
0.2
US
Light & Wonder Inc
NASDAQ:LNW
15.9
15%
1.1